{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/064960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"064960","name":"SNT모티브","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":25450,"marketCap":675449922400,"sharesOutstanding":26540272,"asOf":"2026-09-26T15:09:35.398Z"},"valuation":{"fiscalYear":2025,"per":9.7,"perTtm":8.16,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":0.67,"evEbitda":3.33,"ev":442085195221,"fcff":-11381729441,"fcffYield":-0.0257,"roe":0.0697,"revenueGrowth":{"y1":0.0387,"y3":-0.0124,"y5":0.0136},"operatingIncomeGrowth":{"y1":0.0451,"y3":-0.0287,"y5":0.0279},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.172Z"},"price":{"high52w":39450,"low52w":24650,"fromHigh":-0.3549,"returns":[{"label":"1개월","value":-0.0155},{"label":"3개월","value":-0.0193},{"label":"6개월","value":-0.247},{"label":"1년","value":-0.2403},{"label":"3년","value":0.1674},{"label":"5년","value":-0.0039}]},"dividends":[{"fiscalYear":2025,"dps":1700,"yieldPct":4.9,"payoutPct":58.2},{"fiscalYear":2024,"dps":1700,"yieldPct":4.2,"payoutPct":19.6},{"fiscalYear":2023,"dps":1600,"yieldPct":3.7,"payoutPct":24.2},{"fiscalYear":2022,"dps":1600,"yieldPct":3.7,"payoutPct":24.4},{"fiscalYear":2021,"dps":1600,"yieldPct":3.4,"payoutPct":27.8},{"fiscalYear":2020,"dps":1600,"yieldPct":3.2,"payoutPct":40.4},{"fiscalYear":2019,"dps":1400,"yieldPct":3.3,"payoutPct":799.3},{"fiscalYear":2018,"dps":1200,"yieldPct":4.2,"payoutPct":28.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1058426413776,"operatingIncome":56281776684,"netIncome":57225144596,"controllingNetIncome":56267343498,"ebitda":86209302333,"fcff":59938381285,"cfo":90371134259,"capex":30432856221,"totalAssets":1196519724467,"totalLiabilities":371711021268,"totalEquity":824808703199,"cash":201109732881,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":976273915234,"operatingIncome":89214778793,"netIncome":3698578329,"controllingNetIncome":2420834148,"ebitda":235226556261,"fcff":64103413389,"cfo":99309970616,"capex":35255214299,"totalAssets":1038905998088,"totalLiabilities":302937030444,"totalEquity":735968967644,"cash":295492414188,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":940745523369,"operatingIncome":89382362691,"netIncome":54441083294,"controllingNetIncome":54441083294,"ebitda":122687743624,"fcff":112575239333,"cfo":139336357460,"capex":26775848707,"totalAssets":1092927846387,"totalLiabilities":332203456611,"totalEquity":760724389776,"cash":251177028949,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":941744683893,"operatingIncome":91595252246,"netIncome":80118858406,"controllingNetIncome":80118858406,"ebitda":119978799034,"fcff":27548279793,"cfo":59647721979,"capex":32123176559,"totalAssets":1149796359145,"totalLiabilities":292219245100,"totalEquity":857577114045,"cash":242837499168,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":1044860611248,"operatingIncome":111925067671,"netIncome":87508434250,"controllingNetIncome":87508434250,"ebitda":149345627884,"fcff":76229336893,"cfo":108541712300,"capex":32312375407,"totalAssets":1225486689781,"totalLiabilities":346460014011,"totalEquity":879026675770,"cash":203744227670,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":1136280172201,"operatingIncome":116628673833,"netIncome":86980060241,"controllingNetIncome":86980060241,"ebitda":155711308261,"fcff":68372991744,"cfo":96544956174,"capex":28171964430,"totalAssets":1211181269340,"totalLiabilities":267853621426,"totalEquity":943327647914,"cash":199604854945,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":968898049440,"operatingIncome":98128121434,"netIncome":104345991126,"controllingNetIncome":104345991126,"ebitda":122789785286,"fcff":80376015272,"cfo":130073380804,"capex":49697365532,"totalAssets":1241825709210,"totalLiabilities":257030368028,"totalEquity":984795341182,"cash":223156398575,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1006373968570,"operatingIncome":102552954912,"netIncome":69508148662,"controllingNetIncome":69627574785,"ebitda":132858605158,"fcff":-11381729441,"cfo":73771249147,"capex":85152978588,"totalAssets":1279363819077,"totalLiabilities":259973761177,"totalEquity":1019390057900,"cash":233364727179,"totalDebt":null}],"quarterly":[{"stockCode":"064960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":231085379342,"operatingIncome":22001726629,"netIncome":21262739720,"prevYearRevenue":220829064753,"prevYearOperatingIncome":22021882401,"prevYearNetIncome":16963343030,"source":"11014","updatedAt":"2026-08-26T22:21:06.185Z"},{"stockCode":"064960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":291564438607,"operatingIncome":30887567525,"netIncome":12800396742,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:06.188Z"},{"stockCode":"064960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":215596175603,"operatingIncome":21542268898,"netIncome":24854590378,"prevYearRevenue":226184573925,"prevYearOperatingIncome":23017985647,"prevYearNetIncome":21278525570,"source":"11013","updatedAt":"2026-08-26T22:21:05.635Z"},{"stockCode":"064960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":258025087411,"operatingIncome":25841587049,"netIncome":23814373280,"prevYearRevenue":257539576696,"prevYearOperatingIncome":26645675111,"prevYearNetIncome":14166486630,"source":"11012","updatedAt":"2026-08-26T22:21:05.892Z"}]}