{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065130","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065130","name":"탑엔지니어링","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":2765,"marketCap":44251060000,"sharesOutstanding":16004000,"asOf":"2026-09-26T15:09:35.398Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.29,"psr":0.06,"evEbitda":2.56,"ev":53700284459,"fcff":1467863791,"fcffYield":0.0273,"roe":-0.2116,"revenueGrowth":{"y1":-0.0208,"y3":-0.0517,"y5":-0.0761},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.498Z"},"price":{"high52w":4685,"low52w":2380,"fromHigh":-0.4098,"returns":[{"label":"1개월","value":-0.069},{"label":"3개월","value":0.0395},{"label":"6개월","value":-0.0993},{"label":"1년","value":-0.2077},{"label":"3년","value":-0.5625},{"label":"5년","value":-0.6509}]},"dividends":[{"fiscalYear":2019,"dps":100,"yieldPct":1.02,"payoutPct":4.41},{"fiscalYear":2018,"dps":100,"yieldPct":1.44,"payoutPct":9.25},{"fiscalYear":2017,"dps":50,"yieldPct":0.75,"payoutPct":5.68}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":917583138495,"operatingIncome":33917657863,"netIncome":32452229881,"controllingNetIncome":16762978916,"ebitda":63942025080,"fcff":-23639508198,"cfo":46846533617,"capex":72024711879,"totalAssets":556986123170,"totalLiabilities":253080715440,"totalEquity":303905407730,"cash":41927761043,"totalDebt":86740185366},{"fiscalYear":2019,"statement":"연결","revenue":1305900598482,"operatingIncome":70635749757,"netIncome":65760005825,"controllingNetIncome":36090349710,"ebitda":114344851302,"fcff":-438784373,"cfo":48321063641,"capex":51125115475,"totalAssets":596075357552,"totalLiabilities":222587090722,"totalEquity":373488266830,"cash":53050359447,"totalDebt":86887092800},{"fiscalYear":2020,"statement":"연결","revenue":1186101974793,"operatingIncome":-18198173932,"netIncome":-26101645456,"controllingNetIncome":-4036635610,"ebitda":22525818158,"fcff":7736021842,"cfo":51702352698,"capex":44988135207,"totalAssets":618832261487,"totalLiabilities":269225828625,"totalEquity":349606432862,"cash":46224131646,"totalDebt":97851030813},{"fiscalYear":2021,"statement":"연결","revenue":1084807143452,"operatingIncome":-20448923154,"netIncome":-25186094723,"controllingNetIncome":null,"ebitda":22383896003,"fcff":-3280530570,"cfo":26529805025,"capex":32044534553,"totalAssets":629496199430,"totalLiabilities":297119798227,"totalEquity":332376401203,"cash":53129454003,"totalDebt":112914506677},{"fiscalYear":2022,"statement":"연결","revenue":936444840669,"operatingIncome":-28505023131,"netIncome":-42969626728,"controllingNetIncome":null,"ebitda":15506650473,"fcff":6704648156,"cfo":37778471358,"capex":33881079865,"totalAssets":512615064003,"totalLiabilities":213937353882,"totalEquity":298677710121,"cash":36111565396,"totalDebt":61850182000},{"fiscalYear":2023,"statement":"연결","revenue":959380436380,"operatingIncome":21906235140,"netIncome":22088083412,"controllingNetIncome":null,"ebitda":50049754395,"fcff":30231041746,"cfo":35928295569,"capex":8941134226,"totalAssets":562051371496,"totalLiabilities":232048661852,"totalEquity":330002709644,"cash":60731819912,"totalDebt":3758220000},{"fiscalYear":2024,"statement":"연결","revenue":815419033739,"operatingIncome":-7468707032,"netIncome":3189287097,"controllingNetIncome":null,"ebitda":17234085550,"fcff":43831576,"cfo":13976854362,"capex":16251134390,"totalAssets":594806942179,"totalLiabilities":254710238680,"totalEquity":340096703499,"cash":54110514006,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":798498300100,"operatingIncome":-35218756971,"netIncome":-45662339345,"controllingNetIncome":-36629766702,"ebitda":21017488126,"fcff":1467863791,"cfo":19372973015,"capex":20035082345,"totalAssets":492123214404,"totalLiabilities":203875637612,"totalEquity":288247576792,"cash":47075096008,"totalDebt":56524320467}],"quarterly":[{"stockCode":"065130","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":209142418801,"operatingIncome":1993354195,"netIncome":3845277249,"prevYearRevenue":217120147179,"prevYearOperatingIncome":-8838429924,"prevYearNetIncome":-12783953150,"source":"11014","updatedAt":"2026-08-26T22:31:15.069Z"},{"stockCode":"065130","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":172678777498,"operatingIncome":-9966990185,"netIncome":-26377045558,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:15.075Z"},{"stockCode":"065130","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":263854528496,"operatingIncome":9035753193,"netIncome":11200265150,"prevYearRevenue":203551475256,"prevYearOperatingIncome":-15318698649,"prevYearNetIncome":-11816259197,"source":"11013","updatedAt":"2026-08-26T22:31:14.538Z"},{"stockCode":"065130","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":238432844236,"operatingIncome":5456599021,"netIncome":6504531636,"prevYearRevenue":213125628545,"prevYearOperatingIncome":-11926422332,"prevYearNetIncome":-11314311839,"source":"11012","updatedAt":"2026-08-26T22:31:14.823Z"}]}