{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065170","name":"비엘팜텍","market":"KOSDAQ","sector":"음·식료품 및 담배 도매업","lastPrice":2250,"marketCap":62806034250,"sharesOutstanding":27913793,"asOf":"2026-09-26T15:09:35.398Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":7.95,"psr":9.65,"evEbitda":null,"ev":57876717087,"fcff":-46304923,"fcffYield":-0.0008,"roe":-1.044,"revenueGrowth":{"y1":-0.2612,"y3":-0.5678,"y5":-0.3703},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.871Z"},"price":{"high52w":6850,"low52w":419,"fromHigh":-0.6715,"returns":[{"label":"1개월","value":0.1713},{"label":"3개월","value":-0.1848},{"label":"6개월","value":-0.3314},{"label":"1년","value":2.1601},{"label":"3년","value":-0.1801},{"label":"5년","value":-0.6437}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":87686316629,"operatingIncome":2085258164,"netIncome":1196122619,"controllingNetIncome":1301721024,"ebitda":4000859609,"fcff":-4471870597,"cfo":-426142679,"capex":4447067150,"totalAssets":103882690020,"totalLiabilities":32269101269,"totalEquity":71613588751,"cash":31745832966,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":58869486610,"operatingIncome":-2787170657,"netIncome":-17453415125,"controllingNetIncome":-11819520824,"ebitda":-1196755577,"fcff":-19597814073,"cfo":3624877168,"capex":23472571364,"totalAssets":89113254128,"totalLiabilities":38216921263,"totalEquity":50896332865,"cash":22722210353,"totalDebt":28014822956},{"fiscalYear":2020,"statement":"연결","revenue":65690695198,"operatingIncome":-2034236781,"netIncome":-16586791145,"controllingNetIncome":-17947130197,"ebitda":498384943,"fcff":-11298656963,"cfo":5803712631,"capex":17645374502,"totalAssets":134325277778,"totalLiabilities":61408139425,"totalEquity":72917138353,"cash":12380324493,"totalDebt":43100037123},{"fiscalYear":2021,"statement":"연결","revenue":84439769622,"operatingIncome":-3430273625,"netIncome":-20106816523,"controllingNetIncome":-20211304197,"ebitda":17969770,"fcff":2940275531,"cfo":3096805346,"capex":878416814,"totalAssets":130341440004,"totalLiabilities":64831825651,"totalEquity":65509614353,"cash":21752192697,"totalDebt":41315115963},{"fiscalYear":2022,"statement":"연결","revenue":80592912885,"operatingIncome":-2776157739,"netIncome":-13649416018,"controllingNetIncome":-13903066588,"ebitda":847632302,"fcff":-11994031067,"cfo":-10997724658,"capex":1722072116,"totalAssets":103686508723,"totalLiabilities":62604396406,"totalEquity":41082112317,"cash":5023782773,"totalDebt":41797719095},{"fiscalYear":2023,"statement":"연결","revenue":24525172959,"operatingIncome":-6793361869,"netIncome":141624798,"controllingNetIncome":-148848704,"ebitda":-5945261604,"fcff":8840949302,"cfo":7991854671,"capex":313568531,"totalAssets":44801799975,"totalLiabilities":13002438493,"totalEquity":31799361482,"cash":10607342399,"totalDebt":3752368701},{"fiscalYear":2024,"statement":"연결","revenue":8805510735,"operatingIncome":-3215815024,"netIncome":-5716866331,"controllingNetIncome":-5706467392,"ebitda":-2363461015,"fcff":-4925657475,"cfo":-3036988611,"capex":2166493917,"totalAssets":36458146420,"totalLiabilities":12189936816,"totalEquity":24268209604,"cash":3864060420,"totalDebt":2300000000},{"fiscalYear":2025,"statement":"연결","revenue":6505728145,"operatingIncome":-2824543861,"netIncome":-16787131379,"controllingNetIncome":-16777503799,"ebitda":-2350489972,"fcff":-46304923,"cfo":-283762111,"capex":7105882,"totalAssets":18195170801,"totalLiabilities":10267791546,"totalEquity":7927379255,"cash":7151398900,"totalDebt":2222081737}],"quarterly":[{"stockCode":"065170","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":906850937,"operatingIncome":-502676908,"netIncome":-1081132400,"prevYearRevenue":2560052603,"prevYearOperatingIncome":-105799515,"prevYearNetIncome":-770123824,"source":"11014","updatedAt":"2026-08-26T22:30:50.210Z"},{"stockCode":"065170","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":810471965,"operatingIncome":-1143094139,"netIncome":-13824515147,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:50.214Z"},{"stockCode":"065170","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1516050365,"operatingIncome":49061655,"netIncome":523446347,"prevYearRevenue":2986106314,"prevYearOperatingIncome":-605160842,"prevYearNetIncome":-1065117773,"source":"11013","updatedAt":"2026-08-26T22:30:49.668Z"},{"stockCode":"065170","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":713406641,"operatingIncome":-483275968,"netIncome":-806609632,"prevYearRevenue":1802298929,"prevYearOperatingIncome":-573611972,"prevYearNetIncome":-851601011,"source":"11012","updatedAt":"2026-08-26T22:30:49.905Z"}]}