{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065350","name":"신성델타테크","market":"KOSDAQ","sector":"가정용 기기 제조업","lastPrice":30950,"marketCap":850628190600,"sharesOutstanding":27483948,"asOf":"2026-09-26T15:09:35.398Z"},"valuation":{"fiscalYear":2025,"per":39.17,"perTtm":26.14,"ttmPeriod":"25Q3~26Q2","pbr":3.42,"psr":0.9,"evEbitda":null,"ev":809781610832,"fcff":-70860694631,"fcffYield":-0.0875,"roe":0.0951,"revenueGrowth":{"y1":0.0392,"y3":0.0601,"y5":0.139},"operatingIncomeGrowth":{"y1":0.0189,"y3":-0.0476,"y5":0.1331},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.828Z"},"price":{"high52w":79700,"low52w":24050,"fromHigh":-0.6117,"returns":[{"label":"1개월","value":-0.0016},{"label":"3개월","value":0.1014},{"label":"6개월","value":-0.4664},{"label":"1년","value":-0.4561},{"label":"3년","value":-0.256},{"label":"5년","value":0.6036}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":0.2,"payoutPct":13.6},{"fiscalYear":2024,"dps":120,"yieldPct":0.1,"payoutPct":43.8},{"fiscalYear":2023,"dps":120,"yieldPct":0.3,"payoutPct":16.3},{"fiscalYear":2022,"dps":120,"yieldPct":1.5,"payoutPct":8},{"fiscalYear":2021,"dps":120,"yieldPct":0.7,"payoutPct":9.9},{"fiscalYear":2020,"dps":100,"yieldPct":1.3,"payoutPct":30.9},{"fiscalYear":2019,"dps":80,"yieldPct":2.4,"payoutPct":30.7},{"fiscalYear":2018,"dps":50,"yieldPct":1.6,"payoutPct":27.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":437052442798,"operatingIncome":12658852685,"netIncome":4030996350,"controllingNetIncome":4010961412,"ebitda":27737066810,"fcff":4704295369,"cfo":18290045698,"capex":16581621090,"totalAssets":330426200424,"totalLiabilities":209577401032,"totalEquity":120848799392,"cash":12493099196,"totalDebt":115093197509},{"fiscalYear":2019,"statement":"연결","revenue":453654135633,"operatingIncome":10347058064,"netIncome":5282426887,"controllingNetIncome":5875138911,"ebitda":25937691738,"fcff":-7426033308,"cfo":6445856173,"capex":16594300897,"totalAssets":348684313367,"totalLiabilities":214879754732,"totalEquity":133804558635,"cash":21532435935,"totalDebt":120153473095},{"fiscalYear":2020,"statement":"연결","revenue":493069483254,"operatingIncome":14824184421,"netIncome":8876267494,"controllingNetIncome":8667900241,"ebitda":30105403989,"fcff":-5533879554,"cfo":6371208181,"capex":14418886130,"totalAssets":411482016999,"totalLiabilities":249364504270,"totalEquity":162117512729,"cash":31802658656,"totalDebt":134569685034},{"fiscalYear":2021,"statement":"연결","revenue":737488102514,"operatingIncome":43947732045,"netIncome":32688237227,"controllingNetIncome":24513612562,"ebitda":null,"fcff":-10479498343,"cfo":16968651949,"capex":30789865063,"totalAssets":517198673742,"totalLiabilities":321661519286,"totalEquity":195537154456,"cash":33488221100,"totalDebt":156981725590},{"fiscalYear":2022,"statement":"연결","revenue":793424019846,"operatingIncome":32055395246,"netIncome":23919701899,"controllingNetIncome":16927393743,"ebitda":44172920426,"fcff":-45068873812,"cfo":-2906141277,"capex":47639534555,"totalAssets":627848217159,"totalLiabilities":413358161001,"totalEquity":214490056158,"cash":32812075292,"totalDebt":233718002056},{"fiscalYear":2023,"statement":"연결","revenue":833704098779,"operatingIncome":29867445100,"netIncome":20060610922,"controllingNetIncome":12529231716,"ebitda":50024232902,"fcff":2313376251,"cfo":36100183130,"capex":33786806879,"totalAssets":692344676799,"totalLiabilities":384771077102,"totalEquity":307573599697,"cash":41281716539,"totalDebt":18973324569},{"fiscalYear":2024,"statement":"연결","revenue":909722446409,"operatingIncome":27176239810,"netIncome":7449970454,"controllingNetIncome":-994543705,"ebitda":34738886480,"fcff":-30956996490,"cfo":922444591,"capex":31879441081,"totalAssets":774111976556,"totalLiabilities":456799590721,"totalEquity":317312385835,"cash":32306071115,"totalDebt":17254961953},{"fiscalYear":2025,"statement":"연결","revenue":945363793218,"operatingIncome":27689928290,"netIncome":24207033883,"controllingNetIncome":21715948335,"ebitda":null,"fcff":-70860694631,"cfo":14375832620,"capex":94523199667,"totalAssets":932560259261,"totalLiabilities":575697986316,"totalEquity":356862272945,"cash":70602467437,"totalDebt":29755887669}],"quarterly":[{"stockCode":"065350","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":218299087995,"operatingIncome":5075642505,"netIncome":5156557767,"prevYearRevenue":201425220406,"prevYearOperatingIncome":6785338031,"prevYearNetIncome":1092998134,"source":"11014","updatedAt":"2026-08-26T22:20:50.143Z"},{"stockCode":"065350","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":246807627042,"operatingIncome":5560241064,"netIncome":9260150140,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:50.145Z"},{"stockCode":"065350","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":276649630338,"operatingIncome":7106947946,"netIncome":5408006649,"prevYearRevenue":259474668074,"prevYearOperatingIncome":10373643652,"prevYearNetIncome":6263823178,"source":"11013","updatedAt":"2026-08-26T22:20:49.639Z"},{"stockCode":"065350","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":299159226416,"operatingIncome":15634064777,"netIncome":12717818551,"prevYearRevenue":220782410107,"prevYearOperatingIncome":6680401069,"prevYearNetIncome":3526502798,"source":"11012","updatedAt":"2026-08-26T22:20:49.894Z"}]}