{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065370","name":"위세아이텍","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2920,"marketCap":21561145680,"sharesOutstanding":7383954,"asOf":"2026-09-26T15:09:35.399Z"},"valuation":{"fiscalYear":2025,"per":14.82,"perTtm":10.98,"ttmPeriod":"25Q3~26Q2","pbr":0.7,"psr":0.56,"evEbitda":4.75,"ev":39080632177,"fcff":2424130915,"fcffYield":0.062,"roe":0.0471,"revenueGrowth":{"y1":0.0922,"y3":0.0032,"y5":0.09},"operatingIncomeGrowth":{"y1":-0.1528,"y3":-0.1554,"y5":-0.2658},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.557Z"},"price":{"high52w":6620,"low52w":2555,"fromHigh":-0.5589,"returns":[{"label":"1개월","value":0.0355},{"label":"3개월","value":0.0485},{"label":"6개월","value":-0.4137},{"label":"1년","value":-0.5622},{"label":"3년","value":-0.699},{"label":"5년","value":-0.7754}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":2.7,"payoutPct":null},{"fiscalYear":2024,"dps":150,"yieldPct":2.7,"payoutPct":null},{"fiscalYear":2023,"dps":150,"yieldPct":1.33,"payoutPct":null},{"fiscalYear":2022,"dps":150,"yieldPct":1.33,"payoutPct":23.9},{"fiscalYear":2021,"dps":150,"yieldPct":0.8,"payoutPct":22.9},{"fiscalYear":2020,"dps":150,"yieldPct":0.9,"payoutPct":18.9},{"fiscalYear":2019,"dps":50,"yieldPct":10,"payoutPct":6.4},{"fiscalYear":2018,"dps":25,"yieldPct":5,"payoutPct":5.65}],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":19719477166,"operatingIncome":2912073304,"netIncome":2665962417,"controllingNetIncome":null,"ebitda":3170256869,"fcff":3944061355,"cfo":4806951494,"capex":862890139,"totalAssets":17922689724,"totalLiabilities":6856727386,"totalEquity":11065962338,"cash":1210117236,"totalDebt":897601413},{"fiscalYear":2020,"statement":"별도","revenue":24862449001,"operatingIncome":3683153291,"netIncome":3374737501,"controllingNetIncome":null,"ebitda":null,"fcff":2324952160,"cfo":3508598930,"capex":1184372271,"totalAssets":41613093753,"totalLiabilities":16817568617,"totalEquity":24795525136,"cash":1951957481,"totalDebt":10218057581},{"fiscalYear":2021,"statement":"별도","revenue":34064031790,"operatingIncome":5812757273,"netIncome":4042593363,"controllingNetIncome":null,"ebitda":null,"fcff":-4126959623,"cfo":7329886882,"capex":11473931619,"totalAssets":47467869285,"totalLiabilities":21736124642,"totalEquity":25731744643,"cash":4547683904,"totalDebt":11311551334},{"fiscalYear":2022,"statement":"별도","revenue":37892065422,"operatingIncome":1304673381,"netIncome":3870234650,"controllingNetIncome":null,"ebitda":null,"fcff":-5017705672,"cfo":-1336332406,"capex":3751337980,"totalAssets":49026014662,"totalLiabilities":21039189650,"totalEquity":27986825012,"cash":3444556488,"totalDebt":13910208000},{"fiscalYear":2023,"statement":"연결","revenue":27625153460,"operatingIncome":-2868674786,"netIncome":-3293743948,"controllingNetIncome":null,"ebitda":null,"fcff":-4542093172,"cfo":-2352071226,"capex":2608896500,"totalAssets":50468695958,"totalLiabilities":17837768382,"totalEquity":32630927576,"cash":1156020757,"totalDebt":10841181126},{"fiscalYear":2024,"statement":"연결","revenue":35028457232,"operatingIncome":927730373,"netIncome":-409036745,"controllingNetIncome":null,"ebitda":5164703602,"fcff":-7048731586,"cfo":1520189891,"capex":9546536493,"totalAssets":71958424244,"totalLiabilities":41085344958,"totalEquity":30873079286,"cash":5859158816,"totalDebt":29030000000},{"fiscalYear":2025,"statement":"연결","revenue":38258327979,"operatingIncome":786004716,"netIncome":1454510181,"controllingNetIncome":null,"ebitda":8232617407,"fcff":2424130915,"cfo":2201204774,"capex":672016741,"totalAssets":66432682733,"totalLiabilities":35568031512,"totalEquity":30864651221,"cash":2930513503,"totalDebt":20450000000}],"quarterly":[{"stockCode":"065370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9069528377,"operatingIncome":1169049176,"netIncome":717775032,"prevYearRevenue":7709070631,"prevYearOperatingIncome":-1176038608,"prevYearNetIncome":-1745493570,"source":"11014","updatedAt":"2026-08-26T22:34:49.502Z"},{"stockCode":"065370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15450419736,"operatingIncome":213317219,"netIncome":1256014182,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:49.505Z"},{"stockCode":"065370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7914558065,"operatingIncome":390177227,"netIncome":-316747663,"prevYearRevenue":6109788987,"prevYearOperatingIncome":-1073190351,"prevYearNetIncome":-1531612017,"source":"11013","updatedAt":"2026-08-26T22:34:48.992Z"},{"stockCode":"065370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9864959703,"operatingIncome":-852575880,"netIncome":306633727,"prevYearRevenue":7628590879,"prevYearOperatingIncome":476828672,"prevYearNetIncome":1012332984,"source":"11012","updatedAt":"2026-08-26T22:34:49.256Z"}]}