{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065440","name":"이루온","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1418,"marketCap":38675978360,"sharesOutstanding":27275020,"asOf":"2026-09-26T15:09:35.399Z"},"valuation":{"fiscalYear":2025,"per":24.02,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.76,"psr":0.63,"evEbitda":null,"ev":38052540244,"fcff":null,"fcffYield":null,"roe":0.0317,"revenueGrowth":{"y1":-0.1015,"y3":0.0286,"y5":0.0518},"operatingIncomeGrowth":{"y1":-0.5044,"y3":0.1769,"y5":-0.0738},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.499Z"},"price":{"high52w":4845,"low52w":1207,"fromHigh":-0.7073,"returns":[{"label":"1개월","value":0.0136},{"label":"3개월","value":-0.0207},{"label":"6개월","value":-0.4305},{"label":"1년","value":-0.0962},{"label":"3년","value":-0.2835},{"label":"5년","value":-0.4639}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":48285361444,"operatingIncome":1260673640,"netIncome":920419858,"controllingNetIncome":917348985,"ebitda":null,"fcff":null,"cfo":-516049189,"capex":null,"totalAssets":60009175779,"totalLiabilities":25896579845,"totalEquity":34112595934,"cash":7876607893,"totalDebt":13014125068},{"fiscalYear":2019,"statement":"연결","revenue":49397596957,"operatingIncome":973898789,"netIncome":534329157,"controllingNetIncome":541505433,"ebitda":null,"fcff":null,"cfo":3850783927,"capex":null,"totalAssets":59101420006,"totalLiabilities":24641208406,"totalEquity":34460211600,"cash":13333238101,"totalDebt":12058052575},{"fiscalYear":2020,"statement":"연결","revenue":47818752860,"operatingIncome":2251717752,"netIncome":2124691550,"controllingNetIncome":2137821370,"ebitda":null,"fcff":null,"cfo":6527680358,"capex":null,"totalAssets":61587657465,"totalLiabilities":24387366090,"totalEquity":37200291375,"cash":18364220279,"totalDebt":12622459064},{"fiscalYear":2021,"statement":"연결","revenue":56185382635,"operatingIncome":2821093246,"netIncome":1811497861,"controllingNetIncome":1806141894,"ebitda":null,"fcff":null,"cfo":7242906332,"capex":null,"totalAssets":61532199769,"totalLiabilities":22769272900,"totalEquity":38762926869,"cash":17981015146,"totalDebt":7661041497},{"fiscalYear":2022,"statement":"연결","revenue":56561772027,"operatingIncome":941363556,"netIncome":1704289258,"controllingNetIncome":1726634019,"ebitda":null,"fcff":null,"cfo":89278889,"capex":null,"totalAssets":64560515920,"totalLiabilities":22728605770,"totalEquity":41831910150,"cash":10261319537,"totalDebt":6363890160},{"fiscalYear":2023,"statement":"연결","revenue":56033528386,"operatingIncome":3034532431,"netIncome":3732909406,"controllingNetIncome":3728156021,"ebitda":null,"fcff":null,"cfo":5611748861,"capex":null,"totalAssets":64397144686,"totalLiabilities":19309299181,"totalEquity":45087845505,"cash":14741344924,"totalDebt":5243223040},{"fiscalYear":2024,"statement":"연결","revenue":68518749923,"operatingIncome":3096647847,"netIncome":5633005499,"controllingNetIncome":5622379748,"ebitda":null,"fcff":null,"cfo":7785031969,"capex":null,"totalAssets":75451682416,"totalLiabilities":24393764908,"totalEquity":51057917508,"cash":22131324551,"totalDebt":5112087364},{"fiscalYear":2025,"statement":"연결","revenue":61561302031,"operatingIncome":1534602028,"netIncome":1601011967,"controllingNetIncome":1610186010,"ebitda":null,"fcff":null,"cfo":-978822522,"capex":null,"totalAssets":77620403503,"totalLiabilities":26798263868,"totalEquity":50822139635,"cash":10510745956,"totalDebt":9887307840}],"quarterly":[{"stockCode":"065440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9614985076,"operatingIncome":-1140537164,"netIncome":-984036630,"prevYearRevenue":16222509454,"prevYearOperatingIncome":2649461012,"prevYearNetIncome":2920172231,"source":"11014","updatedAt":"2026-08-26T22:32:12.499Z"},{"stockCode":"065440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26734016442,"operatingIncome":1997665611,"netIncome":1903441937,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:12.502Z"},{"stockCode":"065440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11146752814,"operatingIncome":-1194119834,"netIncome":-1029052300,"prevYearRevenue":10412323604,"prevYearOperatingIncome":215999089,"prevYearNetIncome":629019874,"source":"11013","updatedAt":"2026-08-26T22:32:11.966Z"},{"stockCode":"065440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9613927834,"operatingIncome":-751356657,"netIncome":-733299779,"prevYearRevenue":14799976909,"prevYearOperatingIncome":461474492,"prevYearNetIncome":52586786,"source":"11012","updatedAt":"2026-08-26T22:32:12.205Z"}]}