{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065450","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065450","name":"빅텍","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":2895,"marketCap":85390349685,"sharesOutstanding":29495803,"asOf":"2026-09-26T15:09:35.399Z"},"valuation":{"fiscalYear":2025,"per":19.4,"perTtm":32.15,"ttmPeriod":"25Q3~26Q2","pbr":1.41,"psr":1.03,"evEbitda":16.66,"ev":98523891549,"fcff":5136929031,"fcffYield":0.0521,"roe":0.0741,"revenueGrowth":{"y1":0.1604,"y3":0.0371,"y5":0.0428},"operatingIncomeGrowth":{"y1":1.405,"y3":0.3832,"y5":0.067},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.872Z"},"price":{"high52w":6420,"low52w":2615,"fromHigh":-0.5491,"returns":[{"label":"1개월","value":0.0376},{"label":"3개월","value":-0.0136},{"label":"6개월","value":-0.3981},{"label":"1년","value":-0.251},{"label":"3년","value":-0.2481},{"label":"5년","value":-0.5215}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":0.8,"payoutPct":19.5},{"fiscalYear":2024,"dps":30,"yieldPct":0.7,"payoutPct":22.5},{"fiscalYear":2021,"dps":30,"yieldPct":0.55,"payoutPct":16.3},{"fiscalYear":2018,"dps":30,"yieldPct":1.2,"payoutPct":84.7}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":48767202840,"operatingIncome":1496774816,"netIncome":849691160,"controllingNetIncome":null,"ebitda":3102620962,"fcff":9672886526,"cfo":11039278837,"capex":1481201713,"totalAssets":66300860773,"totalLiabilities":30563515098,"totalEquity":35737345675,"cash":12706570044,"totalDebt":11622343883},{"fiscalYear":2019,"statement":"별도","revenue":48979451597,"operatingIncome":2610385676,"netIncome":1979785136,"controllingNetIncome":null,"ebitda":5173413837,"fcff":9350049731,"cfo":9891438536,"capex":564245671,"totalAssets":93617772437,"totalLiabilities":53528499526,"totalEquity":40089272911,"cash":13591793475,"totalDebt":5792659508},{"fiscalYear":2020,"statement":"별도","revenue":67286854216,"operatingIncome":3162155993,"netIncome":2948377214,"controllingNetIncome":null,"ebitda":6399434608,"fcff":-10390564382,"cfo":-5119978487,"capex":5276547241,"totalAssets":112734680799,"totalLiabilities":60476372683,"totalEquity":52258308116,"cash":4318410408,"totalDebt":1399124437},{"fiscalYear":2021,"statement":"별도","revenue":102466113395,"operatingIncome":7132930977,"netIncome":5264507187,"controllingNetIncome":null,"ebitda":7993127267,"fcff":-5815798216,"cfo":-3017717852,"capex":2800748860,"totalAssets":92867616483,"totalLiabilities":34574950110,"totalEquity":58292666373,"cash":3190036149,"totalDebt":493873580},{"fiscalYear":2022,"statement":"별도","revenue":74374891497,"operatingIncome":1652772174,"netIncome":-231659193,"controllingNetIncome":null,"ebitda":3198905297,"fcff":5987911858,"cfo":15785481123,"capex":9798265393,"totalAssets":96212027014,"totalLiabilities":35168431167,"totalEquity":61043595847,"cash":11804209408,"totalDebt":1701406258},{"fiscalYear":2023,"statement":"별도","revenue":54928577801,"operatingIncome":-4338006419,"netIncome":-4189360606,"controllingNetIncome":null,"ebitda":-3303408893,"fcff":-35301331128,"cfo":-18647220742,"capex":16670279680,"totalAssets":96814869914,"totalLiabilities":41229721803,"totalEquity":55585148111,"cash":595665885,"totalDebt":13763368354},{"fiscalYear":2024,"statement":"연결","revenue":71488568458,"operatingIncome":1818525608,"netIncome":3819352513,"controllingNetIncome":3819352513,"ebitda":2587159420,"fcff":6534622063,"cfo":11261592624,"capex":5282761336,"totalAssets":107182765556,"totalLiabilities":48933221134,"totalEquity":58249544422,"cash":6817187380,"totalDebt":15471981913},{"fiscalYear":2025,"statement":"연결","revenue":82956728421,"operatingIncome":4373560135,"netIncome":4402203493,"controllingNetIncome":4402203493,"ebitda":5913304709,"fcff":5136929031,"cfo":9095811131,"capex":4583267489,"totalAssets":126231673412,"totalLiabilities":65614072623,"totalEquity":60617600789,"cash":8300374391,"totalDebt":21433916255}],"quarterly":[{"stockCode":"065450","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":24482751582,"operatingIncome":1425968437,"netIncome":374047738,"prevYearRevenue":15489514696,"prevYearOperatingIncome":156801497,"prevYearNetIncome":1071657214,"source":"11014","updatedAt":"2026-08-26T22:28:11.338Z"},{"stockCode":"065450","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":28839304050,"operatingIncome":2008763823,"netIncome":3268307746,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:11.349Z"},{"stockCode":"065450","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20942667774,"operatingIncome":195180270,"netIncome":-418583741,"prevYearRevenue":14973628885,"prevYearOperatingIncome":77684058,"prevYearNetIncome":-471765659,"source":"11013","updatedAt":"2026-08-26T22:28:10.824Z"},{"stockCode":"065450","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":22574277308,"operatingIncome":624364987,"netIncome":-567383411,"prevYearRevenue":14661043904,"prevYearOperatingIncome":861143817,"prevYearNetIncome":1231613668,"source":"11012","updatedAt":"2026-08-26T22:28:11.062Z"}]}