{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065500","name":"오리엔트정공","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":1031,"marketCap":36850942272,"sharesOutstanding":35742912,"asOf":"2026-09-26T15:09:35.399Z"},"valuation":{"fiscalYear":2025,"per":20.5,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.93,"psr":0.23,"evEbitda":14.37,"ev":62616605146,"fcff":-2482004678,"fcffYield":-0.0396,"roe":0.0463,"revenueGrowth":{"y1":-0.0938,"y3":0.0537,"y5":0.1384},"operatingIncomeGrowth":{"y1":-0.253,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.873Z"},"price":{"high52w":3175,"low52w":990,"fromHigh":-0.6753,"returns":[{"label":"1개월","value":-0.1486},{"label":"3개월","value":-0.0687},{"label":"6개월","value":-0.5281},{"label":"1년","value":-0.6181},{"label":"3년","value":-0.2982},{"label":"5년","value":-0.7265}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":98179111596,"operatingIncome":-5436352682,"netIncome":-12502489966,"controllingNetIncome":-10451216155,"ebitda":-1092159169,"fcff":-8538043356,"cfo":-7551355256,"capex":2100460089,"totalAssets":105852807758,"totalLiabilities":49594481112,"totalEquity":56258326646,"cash":10939420959,"totalDebt":32668674959},{"fiscalYear":2019,"statement":"연결","revenue":97332734732,"operatingIncome":-3236358717,"netIncome":-4319209200,"controllingNetIncome":-3928238641,"ebitda":2558654328,"fcff":-3144856361,"cfo":3760182469,"capex":8090176970,"totalAssets":110170921314,"totalLiabilities":57508507081,"totalEquity":52662414233,"cash":5082046105,"totalDebt":36698709193},{"fiscalYear":2020,"statement":"연결","revenue":82203176748,"operatingIncome":-8752996821,"netIncome":-18187919940,"controllingNetIncome":-18110129979,"ebitda":-1778285194,"fcff":-2194824375,"cfo":1539890530,"capex":4825452173,"totalAssets":110133991061,"totalLiabilities":70949082362,"totalEquity":39184908699,"cash":7084823682,"totalDebt":46885247955},{"fiscalYear":2021,"statement":"연결","revenue":114867580122,"operatingIncome":351980926,"netIncome":-711810921,"controllingNetIncome":-474957085,"ebitda":2834660695,"fcff":508032137,"cfo":1703737275,"capex":2637765687,"totalAssets":109759373024,"totalLiabilities":70051875360,"totalEquity":39707497664,"cash":2993358232,"totalDebt":44797711043},{"fiscalYear":2022,"statement":"연결","revenue":134303202794,"operatingIncome":-1538809537,"netIncome":-6681118118,"controllingNetIncome":-3628269048,"ebitda":null,"fcff":1447369445,"cfo":3061245309,"capex":2829344045,"totalAssets":125002773496,"totalLiabilities":74832272968,"totalEquity":50170500528,"cash":8559095244,"totalDebt":41166152184},{"fiscalYear":2023,"statement":"연결","revenue":162809370321,"operatingIncome":1976608644,"netIncome":-5683606424,"controllingNetIncome":-5049189090,"ebitda":6429543271,"fcff":2378328007,"cfo":6797407361,"capex":5491708134,"totalAssets":94296033572,"totalLiabilities":56699920182,"totalEquity":37596113390,"cash":5745581708,"totalDebt":7839883926},{"fiscalYear":2024,"statement":"연결","revenue":173404473713,"operatingIncome":1221458629,"netIncome":-10544121,"controllingNetIncome":440870885,"ebitda":3291803048,"fcff":-2791835500,"cfo":2101894558,"capex":5633876256,"totalAssets":99439940952,"totalLiabilities":61402956677,"totalEquity":38036984275,"cash":5011616009,"totalDebt":26980275562},{"fiscalYear":2025,"statement":"연결","revenue":157135799037,"operatingIncome":912420409,"netIncome":1797218259,"controllingNetIncome":1797218259,"ebitda":4358397306,"fcff":-2482004678,"cfo":2731860361,"capex":6019676254,"totalAssets":98290350357,"totalLiabilities":58664765136,"totalEquity":39625585221,"cash":3256503659,"totalDebt":29022166533}],"quarterly":[{"stockCode":"065500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":39035943306,"operatingIncome":392826373,"netIncome":444930523,"prevYearRevenue":41886588064,"prevYearOperatingIncome":-44044351,"prevYearNetIncome":-839276251,"source":"11014","updatedAt":"2026-08-26T22:31:38.122Z"},{"stockCode":"065500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":37034429675,"operatingIncome":-964732648,"netIncome":1014239782,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:38.126Z"},{"stockCode":"065500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":37504513921,"operatingIncome":-60334059,"netIncome":-2487015247,"prevYearRevenue":41415010723,"prevYearOperatingIncome":460896983,"prevYearNetIncome":198191977,"source":"11013","updatedAt":"2026-08-26T22:31:37.626Z"},{"stockCode":"065500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":43832500622,"operatingIncome":-273339768,"netIncome":716284697,"prevYearRevenue":39650415333,"prevYearOperatingIncome":1023429701,"prevYearNetIncome":139855977,"source":"11012","updatedAt":"2026-08-26T22:31:37.889Z"}]}