{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065510","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065510","name":"휴비츠","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":6580,"marketCap":71576549100,"sharesOutstanding":10877895,"asOf":"2026-09-26T15:09:35.399Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.61,"evEbitda":7.15,"ev":139294399512,"fcff":5042232432,"fcffYield":0.0362,"roe":-0.045,"revenueGrowth":{"y1":0.0014,"y3":0.0256,"y5":0.1099},"operatingIncomeGrowth":{"y1":-0.5835,"y3":-0.3362,"y5":-0.0414},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.438Z"},"price":{"high52w":9720,"low52w":6410,"fromHigh":-0.323,"returns":[{"label":"1개월","value":-0.0667},{"label":"3개월","value":-0.015},{"label":"6개월","value":-0.1856},{"label":"1년","value":-0.2863},{"label":"3년","value":-0.6338},{"label":"5년","value":-0.2993}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":2.7,"payoutPct":null},{"fiscalYear":2024,"dps":200,"yieldPct":2.4,"payoutPct":25},{"fiscalYear":2023,"dps":200,"yieldPct":1.1,"payoutPct":22.1},{"fiscalYear":2022,"dps":200,"yieldPct":1.9,"payoutPct":12.7},{"fiscalYear":2021,"dps":200,"yieldPct":2.2,"payoutPct":23.3},{"fiscalYear":2020,"dps":100,"yieldPct":1.3,"payoutPct":-35},{"fiscalYear":2019,"dps":150,"yieldPct":1.8,"payoutPct":20.5},{"fiscalYear":2018,"dps":150,"yieldPct":1.8,"payoutPct":23}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":78861274995,"operatingIncome":8327757927,"netIncome":7550013277,"controllingNetIncome":null,"ebitda":14897381189,"fcff":2402389953,"cfo":8374513469,"capex":6692590320,"totalAssets":141664238964,"totalLiabilities":51861701199,"totalEquity":89802537765,"cash":4396367919,"totalDebt":36558433024},{"fiscalYear":2019,"statement":"연결","revenue":87987307040,"operatingIncome":11721880676,"netIncome":8334021736,"controllingNetIncome":null,"ebitda":18465698725,"fcff":4025299260,"cfo":13545454094,"capex":10344061364,"totalAssets":151897854444,"totalLiabilities":57465299717,"totalEquity":94432554727,"cash":4801079866,"totalDebt":38616471488},{"fiscalYear":2020,"statement":"연결","revenue":70087743982,"operatingIncome":6860186180,"netIncome":-3027400476,"controllingNetIncome":null,"ebitda":15355056537,"fcff":4001918651,"cfo":10184323693,"capex":6929110864,"totalAssets":155474629135,"totalLiabilities":70783938616,"totalEquity":84690690519,"cash":12952527313,"totalDebt":51404778822},{"fiscalYear":2021,"statement":"연결","revenue":95018598450,"operatingIncome":9672632166,"netIncome":9101866335,"controllingNetIncome":null,"ebitda":18351766731,"fcff":14679835810,"cfo":22846338394,"capex":8519850677,"totalAssets":153396469120,"totalLiabilities":58396319901,"totalEquity":95000149219,"cash":8275630558,"totalDebt":36141324933},{"fiscalYear":2022,"statement":"연결","revenue":109422419574,"operatingIncome":18986113008,"netIncome":16627974661,"controllingNetIncome":null,"ebitda":19075434321,"fcff":-1999004072,"cfo":8831935702,"capex":11509222186,"totalAssets":177211957640,"totalLiabilities":67767973941,"totalEquity":109443983699,"cash":8508196901,"totalDebt":44029920833},{"fiscalYear":2023,"statement":"연결","revenue":117736981654,"operatingIncome":16380287595,"netIncome":9580936152,"controllingNetIncome":null,"ebitda":24421263705,"fcff":-4905173579,"cfo":15460190367,"capex":21631420359,"totalAssets":201144671825,"totalLiabilities":84546315373,"totalEquity":116598356452,"cash":7859788161,"totalDebt":1104895653},{"fiscalYear":2024,"statement":"연결","revenue":117875139902,"operatingIncome":13333966220,"netIncome":8364298114,"controllingNetIncome":null,"ebitda":26546812210,"fcff":-9547700735,"cfo":4914621814,"capex":16750898587,"totalAssets":222132760337,"totalLiabilities":100346019736,"totalEquity":121786740601,"cash":7881245134,"totalDebt":66661560452},{"fiscalYear":2025,"statement":"연결","revenue":118043310694,"operatingIncome":5553331465,"netIncome":-4940420274,"controllingNetIncome":-4973820459,"ebitda":19483678027,"fcff":5042232432,"cfo":12661205394,"capex":7618972962,"totalAssets":224755205943,"totalLiabilities":112885082404,"totalEquity":111870123539,"cash":9447325251,"totalDebt":77165175663}],"quarterly":[{"stockCode":"065510","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31496164578,"operatingIncome":2510219170,"netIncome":3547876966,"prevYearRevenue":29937513938,"prevYearOperatingIncome":3971681545,"prevYearNetIncome":2125874360,"source":"11014","updatedAt":"2026-08-26T22:28:45.950Z"},{"stockCode":"065510","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":27526345706,"operatingIncome":-2085142002,"netIncome":-9800940618,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:45.954Z"},{"stockCode":"065510","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":29679715330,"operatingIncome":2615407065,"netIncome":3850471887,"prevYearRevenue":29887433616,"prevYearOperatingIncome":3263352309,"prevYearNetIncome":2737194189,"source":"11013","updatedAt":"2026-08-26T22:28:45.426Z"},{"stockCode":"065510","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":32531453237,"operatingIncome":2134410659,"netIncome":1001544424,"prevYearRevenue":29133366794,"prevYearOperatingIncome":1864901988,"prevYearNetIncome":-1424550811,"source":"11012","updatedAt":"2026-08-26T22:28:45.670Z"}]}