{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065530","name":"와이어블","market":"KOSDAQ","sector":"전기 통신업","lastPrice":1254,"marketCap":59989803786,"sharesOutstanding":47838759,"asOf":"2026-09-26T15:09:35.399Z"},"valuation":{"fiscalYear":2025,"per":13.19,"perTtm":9.71,"ttmPeriod":"25Q3~26Q2","pbr":0.77,"psr":0.79,"evEbitda":7.1,"ev":81054961717,"fcff":8091468385,"fcffYield":0.0998,"roe":0.0591,"revenueGrowth":{"y1":-0.0491,"y3":0.0553,"y5":-0.0322},"operatingIncomeGrowth":{"y1":0.4314,"y3":0.1716,"y5":0.0435},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.918Z"},"price":{"high52w":3075,"low52w":1029,"fromHigh":-0.5922,"returns":[{"label":"1개월","value":0.0381},{"label":"3개월","value":0.1633},{"label":"6개월","value":-0.3986},{"label":"1년","value":-0.0586},{"label":"3년","value":-0.3644},{"label":"5년","value":-0.6323}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":3.6,"payoutPct":52.6},{"fiscalYear":2024,"dps":50,"yieldPct":3.8,"payoutPct":80},{"fiscalYear":2023,"dps":50,"yieldPct":2.7,"payoutPct":102.2},{"fiscalYear":2022,"dps":50,"yieldPct":2.3,"payoutPct":98.2},{"fiscalYear":2021,"dps":50,"yieldPct":2,"payoutPct":95.1},{"fiscalYear":2020,"dps":50,"yieldPct":1.1,"payoutPct":76.4},{"fiscalYear":2019,"dps":50,"yieldPct":1.5,"payoutPct":111.14},{"fiscalYear":2018,"dps":50,"yieldPct":2,"payoutPct":229.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":65938407344,"operatingIncome":2064785991,"netIncome":1004564576,"controllingNetIncome":null,"ebitda":21412313244,"fcff":-792125436,"cfo":18910582979,"capex":20239196081,"totalAssets":130811457636,"totalLiabilities":60967357037,"totalEquity":69844100599,"cash":6564660301,"totalDebt":27000000000},{"fiscalYear":2019,"statement":"별도","revenue":86274637381,"operatingIncome":3464674019,"netIncome":2070820023,"controllingNetIncome":null,"ebitda":10789974705,"fcff":7991547943,"cfo":19142435469,"capex":11744909945,"totalAssets":149671361076,"totalLiabilities":79768012262,"totalEquity":69903348814,"cash":2895147852,"totalDebt":28275816781},{"fiscalYear":2020,"statement":"별도","revenue":88960417121,"operatingIncome":4426603755,"netIncome":3011390749,"controllingNetIncome":null,"ebitda":22209977844,"fcff":13127824264,"cfo":24568036053,"capex":11991124914,"totalAssets":145308181559,"totalLiabilities":74360475545,"totalEquity":70947706014,"cash":5726012033,"totalDebt":26337607810},{"fiscalYear":2021,"statement":"별도","revenue":78495698553,"operatingIncome":3684625378,"netIncome":2513750028,"controllingNetIncome":null,"ebitda":19834850561,"fcff":23355294714,"cfo":35544762555,"capex":12569708181,"totalAssets":140425477448,"totalLiabilities":64904318104,"totalEquity":75521159344,"cash":26176067047,"totalDebt":22804721694},{"fiscalYear":2022,"statement":"별도","revenue":64283541128,"operatingIncome":3404993661,"netIncome":2435230319,"controllingNetIncome":null,"ebitda":14307703310,"fcff":6476559413,"cfo":14778946955,"capex":8703441451,"totalAssets":125498797754,"totalLiabilities":49884232016,"totalEquity":75614565738,"cash":2975158185,"totalDebt":11635549938},{"fiscalYear":2023,"statement":"연결","revenue":72569201277,"operatingIncome":2884007077,"netIncome":2340417818,"controllingNetIncome":2340417818,"ebitda":8192558046,"fcff":-5608135838,"cfo":10639753443,"capex":16729571846,"totalAssets":142343841044,"totalLiabilities":67055007910,"totalEquity":75288833134,"cash":4312358144,"totalDebt":20091528949},{"fiscalYear":2024,"statement":"연결","revenue":79443281962,"operatingIncome":3825295756,"netIncome":2991443653,"controllingNetIncome":2991443653,"ebitda":10515332701,"fcff":7690519188,"cfo":15962681498,"capex":9445426378,"totalAssets":138956917494,"totalLiabilities":63068578657,"totalEquity":75888338837,"cash":3996062731,"totalDebt":25550688887},{"fiscalYear":2025,"statement":"연결","revenue":75539040453,"operatingIncome":5475687606,"netIncome":4548328306,"controllingNetIncome":4548328306,"ebitda":11416885696,"fcff":8091468385,"cfo":15700530099,"capex":8592077712,"totalAssets":139604349293,"totalLiabilities":61557471692,"totalEquity":78046877601,"cash":3797351795,"totalDebt":24862509726}],"quarterly":[{"stockCode":"065530","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15561644100,"operatingIncome":885447796,"netIncome":725403133,"prevYearRevenue":13479224221,"prevYearOperatingIncome":759371562,"prevYearNetIncome":597045650,"source":"11014","updatedAt":"2026-08-26T22:30:24.229Z"},{"stockCode":"065530","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30828788846,"operatingIncome":3770843956,"netIncome":3153517935,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:24.233Z"},{"stockCode":"065530","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11953602555,"operatingIncome":1332624661,"netIncome":1050448148,"prevYearRevenue":12435490364,"prevYearOperatingIncome":313201549,"prevYearNetIncome":54389214,"source":"11013","updatedAt":"2026-08-26T22:30:23.702Z"},{"stockCode":"065530","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16387468255,"operatingIncome":1238146754,"netIncome":1250756803,"prevYearRevenue":16713117143,"prevYearOperatingIncome":506194305,"prevYearNetIncome":615018024,"source":"11012","updatedAt":"2026-08-26T22:30:23.983Z"}]}