{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065570","name":"삼영이엔씨","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":764,"marketCap":12295692232,"sharesOutstanding":16093838,"asOf":"2026-09-26T15:09:35.399Z"},"valuation":{"fiscalYear":2025,"per":14.64,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.37,"evEbitda":null,"ev":17466471718,"fcff":-6137905628,"fcffYield":-0.3514,"roe":0.0486,"revenueGrowth":{"y1":-0.0787,"y3":0.014,"y5":-0.0118},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.874Z"},"price":{"high52w":764,"low52w":764,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.824},{"label":"5년","value":-0.9103}]},"dividends":[{"fiscalYear":2020,"dps":0,"yieldPct":0.9,"payoutPct":null},{"fiscalYear":2017,"dps":281,"yieldPct":3.1,"payoutPct":78.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":35285403407,"operatingIncome":921425141,"netIncome":601507241,"controllingNetIncome":601507241,"ebitda":3892170721,"fcff":2248505956,"cfo":7297306653,"capex":5169429489,"totalAssets":93842684067,"totalLiabilities":10660452578,"totalEquity":83182231489,"cash":8026297769,"totalDebt":5856693340},{"fiscalYear":2019,"statement":"별도","revenue":37032272419,"operatingIncome":-2462280226,"netIncome":-9417379512,"controllingNetIncome":null,"ebitda":5687659742,"fcff":-1322629201,"cfo":4543705156,"capex":5958995976,"totalAssets":86222129237,"totalLiabilities":11038603272,"totalEquity":75183525965,"cash":2100788190,"totalDebt":4826000000},{"fiscalYear":2020,"statement":"별도","revenue":35290263727,"operatingIncome":-2627484824,"netIncome":-2428859376,"controllingNetIncome":null,"ebitda":3478977632,"fcff":-5104994370,"cfo":736925170,"capex":5947000139,"totalAssets":100060580573,"totalLiabilities":25589770569,"totalEquity":74470810004,"cash":9614820265,"totalDebt":17536932717},{"fiscalYear":2021,"statement":"별도","revenue":40113737849,"operatingIncome":1140806517,"netIncome":622281165,"controllingNetIncome":null,"ebitda":7962387831,"fcff":-7765565985,"cfo":-3858832291,"capex":4093055676,"totalAssets":95113370085,"totalLiabilities":19893168932,"totalEquity":75220201153,"cash":3262243730,"totalDebt":13211054140},{"fiscalYear":2022,"statement":"별도","revenue":31901368198,"operatingIncome":-20145835588,"netIncome":-41768936559,"controllingNetIncome":null,"ebitda":-5626064467,"fcff":-9450747255,"cfo":-7215737674,"capex":2613840911,"totalAssets":80213681834,"totalLiabilities":43160486939,"totalEquity":37053194895,"cash":6875319222,"totalDebt":30469786557},{"fiscalYear":2023,"statement":"별도","revenue":33338252948,"operatingIncome":-6125614406,"netIncome":-16223274401,"controllingNetIncome":null,"ebitda":-4016868903,"fcff":-6246217836,"cfo":-4531586427,"capex":2289496065,"totalAssets":73646827865,"totalLiabilities":39902647065,"totalEquity":33744180800,"cash":3317173212,"totalDebt":14998550395},{"fiscalYear":2024,"statement":"별도","revenue":36103058846,"operatingIncome":-5933203085,"netIncome":-26830278994,"controllingNetIncome":null,"ebitda":-3067174192,"fcff":4050132412,"cfo":3721209837,"capex":459769159,"totalAssets":54900955641,"totalLiabilities":38471189223,"totalEquity":16429766418,"cash":7482471066,"totalDebt":13101919497},{"fiscalYear":2025,"statement":"별도","revenue":33261463483,"operatingIncome":-194608893,"netIncome":840102788,"controllingNetIncome":null,"ebitda":-115701786,"fcff":-6137905628,"cfo":-6602203262,"capex":54080000,"totalAssets":40257888252,"totalLiabilities":22149888648,"totalEquity":18107999604,"cash":1117463591,"totalDebt":6288243077}],"quarterly":[{"stockCode":"065570","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":9064014780,"operatingIncome":-486281101,"netIncome":-672415775,"prevYearRevenue":6533293192,"prevYearOperatingIncome":-792407706,"prevYearNetIncome":-1096861277,"source":"11014","updatedAt":"2026-08-26T22:35:41.742Z"},{"stockCode":"065570","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":11373751627,"operatingIncome":187857998,"netIncome":-310882071,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:41.746Z"},{"stockCode":"065570","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":5077440286,"operatingIncome":-322499647,"netIncome":-296081779,"prevYearRevenue":4706320805,"prevYearOperatingIncome":-1325396439,"prevYearNetIncome":685516903,"source":"11013","updatedAt":"2026-08-26T22:35:41.194Z"},{"stockCode":"065570","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":6126422978,"operatingIncome":869402369,"netIncome":-3353013696,"prevYearRevenue":8117376271,"prevYearOperatingIncome":1429210649,"prevYearNetIncome":1137883731,"source":"11012","updatedAt":"2026-08-26T22:35:41.460Z"}]}