{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065650","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065650","name":"하이퍼코퍼레이션","market":"KOSDAQ","sector":"기계장비 및 관련 물품 도매업","lastPrice":1400,"marketCap":15324381800,"sharesOutstanding":10945987,"asOf":"2026-09-26T15:09:35.400Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1,"psr":0.2,"evEbitda":null,"ev":8911267617,"fcff":-8083477942,"fcffYield":-0.9071,"roe":-0.0192,"revenueGrowth":{"y1":0.3031,"y3":0.1893,"y5":0.1938},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.558Z"},"price":{"high52w":5412.832,"low52w":1400,"fromHigh":-0.7414,"returns":[{"label":"1개월","value":-0.1495},{"label":"3개월","value":-0.2597},{"label":"6개월","value":-0.4815},{"label":"1년","value":-0.7424},{"label":"3년","value":-0.9281},{"label":"5년","value":-0.9689}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":19889603789,"operatingIncome":-1570271878,"netIncome":-5563101591,"controllingNetIncome":null,"ebitda":-1532765928,"fcff":-1040139406,"cfo":-852479123,"capex":187660283,"totalAssets":21570269468,"totalLiabilities":2373940575,"totalEquity":19196328893,"cash":2599784901,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":17412906478,"operatingIncome":-2161741899,"netIncome":-1778873613,"controllingNetIncome":null,"ebitda":-2109975541,"fcff":-4386391452,"cfo":-4285286824,"capex":101104628,"totalAssets":19459610226,"totalLiabilities":1769686583,"totalEquity":17689923643,"cash":458779494,"totalDebt":16115047},{"fiscalYear":2020,"statement":"연결","revenue":31414836428,"operatingIncome":-2164891445,"netIncome":-3521169069,"controllingNetIncome":null,"ebitda":null,"fcff":-2019233628,"cfo":-1673940356,"capex":836738562,"totalAssets":47217129660,"totalLiabilities":19360686840,"totalEquity":27856442820,"cash":13398903686,"totalDebt":2762497245},{"fiscalYear":2021,"statement":"별도","revenue":49250938078,"operatingIncome":861076458,"netIncome":-6758922264,"controllingNetIncome":null,"ebitda":9130754924,"fcff":-4091162321,"cfo":-1502584217,"capex":2611350670,"totalAssets":49097275807,"totalLiabilities":6806902877,"totalEquity":42290372930,"cash":9618978893,"totalDebt":530371252},{"fiscalYear":2022,"statement":"별도","revenue":45289903870,"operatingIncome":-4058292294,"netIncome":-12024819721,"controllingNetIncome":null,"ebitda":5767571070,"fcff":-3597836226,"cfo":-2913957632,"capex":701255600,"totalAssets":55752674195,"totalLiabilities":24661658443,"totalEquity":31091015752,"cash":8176015198,"totalDebt":4342558708},{"fiscalYear":2023,"statement":"별도","revenue":52042005467,"operatingIncome":-1348575862,"netIncome":-1960393378,"controllingNetIncome":null,"ebitda":null,"fcff":-2170481266,"cfo":-2138302866,"capex":32178400,"totalAssets":55785622953,"totalLiabilities":18892784944,"totalEquity":36892838009,"cash":2778402371,"totalDebt":860855197},{"fiscalYear":2024,"statement":"연결","revenue":58463471347,"operatingIncome":-6051593319,"netIncome":-81184854824,"controllingNetIncome":-80357139611,"ebitda":null,"fcff":-4424673366,"cfo":-4535507282,"capex":48564936,"totalAssets":60404547782,"totalLiabilities":42914181285,"totalEquity":17490366497,"cash":7639657297,"totalDebt":650000000},{"fiscalYear":2025,"statement":"연결","revenue":76186605609,"operatingIncome":-4281271081,"netIncome":-756373534,"controllingNetIncome":-315635676,"ebitda":-1695008902,"fcff":-8083477942,"cfo":-8291645046,"capex":65033780,"totalAssets":71935567196,"totalLiabilities":56623531173,"totalEquity":15312036023,"cash":18225817304,"totalDebt":11812703121}],"quarterly":[{"stockCode":"065650","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":23118007150,"operatingIncome":-864656416,"netIncome":-3131488322,"prevYearRevenue":16577335056,"prevYearOperatingIncome":-1016827201,"prevYearNetIncome":-394527238,"source":"11014","updatedAt":"2026-08-26T22:35:05.246Z"},{"stockCode":"065650","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":19577730756,"operatingIncome":-1184904881,"netIncome":-3467676945,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:05.253Z"},{"stockCode":"065650","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":23515500721,"operatingIncome":-472490822,"netIncome":-2359218979,"prevYearRevenue":18934057459,"prevYearOperatingIncome":-2338356485,"prevYearNetIncome":477545254,"source":"11013","updatedAt":"2026-08-26T22:35:04.769Z"},{"stockCode":"065650","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18653105714,"operatingIncome":-2490074604,"netIncome":-2203586837,"prevYearRevenue":14556810244,"prevYearOperatingIncome":106646701,"prevYearNetIncome":5365246479,"source":"11012","updatedAt":"2026-08-26T22:35:05.005Z"}]}