{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065680","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065680","name":"우주일렉트로","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":25750,"marketCap":237942128250,"sharesOutstanding":9240471,"asOf":"2026-09-26T15:09:35.400Z"},"valuation":{"fiscalYear":2025,"per":11.03,"perTtm":10.19,"ttmPeriod":"25Q3~26Q2","pbr":0.91,"psr":1.28,"evEbitda":4.97,"ev":190310832547,"fcff":-763862253,"fcffYield":-0.004,"roe":0.0847,"revenueGrowth":{"y1":0.0581,"y3":-0.0014,"y5":-0.0101},"operatingIncomeGrowth":{"y1":0.0837,"y3":0.0698,"y5":0.0467},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.829Z"},"price":{"high52w":47600,"low52w":19740,"fromHigh":-0.459,"returns":[{"label":"1개월","value":-0.0392},{"label":"3개월","value":-0.109},{"label":"6개월","value":-0.1105},{"label":"1년","value":-0.3312},{"label":"3년","value":1.1405},{"label":"5년","value":0.0158}]},"dividends":[{"fiscalYear":2025,"dps":350,"yieldPct":1,"payoutPct":13.08},{"fiscalYear":2024,"dps":300,"yieldPct":2,"payoutPct":12.13},{"fiscalYear":2023,"dps":150,"yieldPct":1,"payoutPct":21.47},{"fiscalYear":2022,"dps":300,"yieldPct":2,"payoutPct":20.44},{"fiscalYear":2021,"dps":400,"yieldPct":1.3,"payoutPct":19.95},{"fiscalYear":2020,"dps":350,"yieldPct":1.1,"payoutPct":22.59},{"fiscalYear":2019,"dps":300,"yieldPct":3.6,"payoutPct":21.19},{"fiscalYear":2018,"dps":150,"yieldPct":1.9,"payoutPct":271.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":186608230575,"operatingIncome":729209942,"netIncome":472800064,"controllingNetIncome":662956337,"ebitda":15387350537,"fcff":-11390029681,"cfo":1725454961,"capex":13652429056,"totalAssets":232461343348,"totalLiabilities":52144828631,"totalEquity":180316514717,"cash":32691534817,"totalDebt":33092279226},{"fiscalYear":2019,"statement":"연결","revenue":191008493636,"operatingIncome":15876659308,"netIncome":11787370553,"controllingNetIncome":11787387870,"ebitda":27941335940,"fcff":14245032112,"cfo":39463008567,"capex":25909052691,"totalAssets":251507307918,"totalLiabilities":61917489202,"totalEquity":189589818716,"cash":47954134781,"totalDebt":35626789933},{"fiscalYear":2020,"statement":"연결","revenue":196158922817,"operatingIncome":17358713475,"netIncome":12901590262,"controllingNetIncome":12873426812,"ebitda":32919063399,"fcff":9989320036,"cfo":27473171749,"capex":17829406338,"totalAssets":262258841764,"totalLiabilities":64541302469,"totalEquity":197717539295,"cash":45882433357,"totalDebt":35132608447},{"fiscalYear":2021,"statement":"연결","revenue":205678843818,"operatingIncome":24357814887,"netIncome":16699077730,"controllingNetIncome":16699077730,"ebitda":42325054258,"fcff":22962064643,"cfo":34808471611,"capex":12035512077,"totalAssets":277533673626,"totalLiabilities":62034660856,"totalEquity":215499012770,"cash":64833988745,"totalDebt":35854482042},{"fiscalYear":2022,"statement":"연결","revenue":187205499317,"operatingIncome":17811725429,"netIncome":12219357336,"controllingNetIncome":12219357336,"ebitda":31481717672,"fcff":22129116479,"cfo":38728050607,"capex":17308181085,"totalAssets":292905254795,"totalLiabilities":67369648581,"totalEquity":225535606214,"cash":90554742842,"totalDebt":44778025939},{"fiscalYear":2023,"statement":"연결","revenue":159897623025,"operatingIncome":8014187683,"netIncome":5615967439,"controllingNetIncome":5615967439,"ebitda":26614030316,"fcff":-1885068247,"cfo":14497140613,"capex":18494930412,"totalAssets":298458120380,"totalLiabilities":74533269314,"totalEquity":223924851066,"cash":101014220767,"totalDebt":52306054040},{"fiscalYear":2024,"statement":"연결","revenue":176181835330,"operatingIncome":20125236440,"netIncome":19834818298,"controllingNetIncome":19885390796,"ebitda":31712092317,"fcff":27172522138,"cfo":33219653912,"capex":8546646994,"totalAssets":327733689956,"totalLiabilities":81359692786,"totalEquity":246373997170,"cash":84742319667,"totalDebt":57215000000},{"fiscalYear":2025,"statement":"연결","revenue":186420206961,"operatingIncome":21809545822,"netIncome":21515008749,"controllingNetIncome":21573660787,"ebitda":38261263421,"fcff":-763862253,"cfo":22440654609,"capex":25430902305,"totalAssets":345782147365,"totalLiabilities":82830170330,"totalEquity":262951977035,"cash":48566719162,"totalDebt":935423459}],"quarterly":[{"stockCode":"065680","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":48348997434,"operatingIncome":6381614676,"netIncome":7263210690,"prevYearRevenue":43326040247,"prevYearOperatingIncome":4900422064,"prevYearNetIncome":3033908770,"source":"11014","updatedAt":"2026-08-26T22:24:06.565Z"},{"stockCode":"065680","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":45361210437,"operatingIncome":3756913727,"netIncome":5775132814,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:06.814Z"},{"stockCode":"065680","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":49316131805,"operatingIncome":4627455004,"netIncome":6786238079,"prevYearRevenue":49526297825,"prevYearOperatingIncome":6713190327,"prevYearNetIncome":5883377150,"source":"11013","updatedAt":"2026-08-26T22:24:04.802Z"},{"stockCode":"065680","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":44983936606,"operatingIncome":447277899,"netIncome":3535839819,"prevYearRevenue":43183701265,"prevYearOperatingIncome":4957827092,"prevYearNetIncome":2593288095,"source":"11012","updatedAt":"2026-08-26T22:24:05.801Z"}]}