{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065710","name":"서호전기","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":44950,"marketCap":231492500000,"sharesOutstanding":5150000,"asOf":"2026-09-26T15:09:35.400Z"},"valuation":{"fiscalYear":2025,"per":11.17,"perTtm":10.32,"ttmPeriod":"25Q3~26Q2","pbr":2.83,"psr":1.98,"evEbitda":8.23,"ev":209996261475,"fcff":36199956287,"fcffYield":0.1724,"roe":0.2438,"revenueGrowth":{"y1":1.5098,"y3":0.2468,"y5":0.1218},"operatingIncomeGrowth":{"y1":14.39,"y3":0.2665,"y5":0.175},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.920Z"},"price":{"high52w":58600,"low52w":38650,"fromHigh":-0.2329,"returns":[{"label":"1개월","value":0.0193},{"label":"3개월","value":-0.0436},{"label":"6개월","value":0.017},{"label":"1년","value":0.099},{"label":"3년","value":1.3534},{"label":"5년","value":1.198}]},"dividends":[{"fiscalYear":2025,"dps":6000,"yieldPct":11.8,"payoutPct":130.9},{"fiscalYear":2024,"dps":2500,"yieldPct":11.2,"payoutPct":99.7},{"fiscalYear":2023,"dps":1500,"yieldPct":7.5,"payoutPct":48},{"fiscalYear":2022,"dps":1500,"yieldPct":7.6,"payoutPct":66.1},{"fiscalYear":2021,"dps":1000,"yieldPct":4.7,"payoutPct":29.2},{"fiscalYear":2020,"dps":1000,"yieldPct":4.6,"payoutPct":75.9},{"fiscalYear":2019,"dps":1200,"yieldPct":5.1,"payoutPct":40.9},{"fiscalYear":2018,"dps":500,"yieldPct":4,"payoutPct":47.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":31190679629,"operatingIncome":6540194806,"netIncome":5417451834,"controllingNetIncome":5426441651,"ebitda":6798484224,"fcff":12964622534,"cfo":12970676616,"capex":126055518,"totalAssets":79055545647,"totalLiabilities":16587763591,"totalEquity":62467782056,"cash":9500202715,"totalDebt":146484000},{"fiscalYear":2019,"statement":"연결","revenue":64884055746,"operatingIncome":12245032509,"netIncome":15313675598,"controllingNetIncome":15310166182,"ebitda":12608958750,"fcff":-8575959653,"cfo":604777654,"capex":9271021681,"totalAssets":93141622082,"totalLiabilities":18158212365,"totalEquity":74983409717,"cash":12049825759,"totalDebt":214331071},{"fiscalYear":2020,"statement":"연결","revenue":65653420252,"operatingIncome":11306245644,"netIncome":6768776170,"controllingNetIncome":6782972830,"ebitda":11642177499,"fcff":9609676605,"cfo":9714129947,"capex":225314577,"totalAssets":90166184541,"totalLiabilities":16662116238,"totalEquity":73504068303,"cash":10632849582,"totalDebt":27702172},{"fiscalYear":2021,"statement":"연결","revenue":74305951810,"operatingIncome":14828937436,"netIncome":17406871422,"controllingNetIncome":17377820039,"ebitda":15133523801,"fcff":9942896490,"cfo":10028888932,"capex":108301726,"totalAssets":101696203929,"totalLiabilities":15753696259,"totalEquity":85942507670,"cash":16083733232,"totalDebt":434816369},{"fiscalYear":2022,"statement":"연결","revenue":60170515020,"operatingIncome":12465917949,"netIncome":11303465518,"controllingNetIncome":11264555497,"ebitda":12776081535,"fcff":15549477806,"cfo":15686068766,"capex":141596122,"totalAssets":101804640603,"totalLiabilities":11666358209,"totalEquity":90138282394,"cash":28168528040,"totalDebt":541714280},{"fiscalYear":2023,"statement":"연결","revenue":66169002063,"operatingIncome":12980216204,"netIncome":15456209684,"controllingNetIncome":15495272850,"ebitda":13341276728,"fcff":10618083951,"cfo":10801226288,"capex":191364685,"totalAssets":103880709547,"totalLiabilities":9819985519,"totalEquity":94060724028,"cash":24436436294,"totalDebt":135811441},{"fiscalYear":2024,"statement":"연결","revenue":46467231659,"operatingIncome":1645582899,"netIncome":11474264315,"controllingNetIncome":11498245844,"ebitda":1916443506,"fcff":-3684815781,"cfo":-2709279544,"capex":982307974,"totalAssets":101975372921,"totalLiabilities":12646404711,"totalEquity":89328968210,"cash":9929648620,"totalDebt":28529652},{"fiscalYear":2025,"statement":"연결","revenue":116625518085,"operatingIncome":25325581550,"netIncome":20706381210,"controllingNetIncome":20733577384,"ebitda":25510141378,"fcff":36199956287,"cfo":36273527961,"capex":76604459,"totalAssets":103409688237,"totalLiabilities":20413824461,"totalEquity":82995863776,"cash":21497337894,"totalDebt":1099369}],"quarterly":[{"stockCode":"065710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30761997075,"operatingIncome":6199111669,"netIncome":7791231580,"prevYearRevenue":13232344409,"prevYearOperatingIncome":1446913692,"prevYearNetIncome":958721386,"source":"11014","updatedAt":"2026-08-26T22:23:53.384Z"},{"stockCode":"065710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20713087578,"operatingIncome":4045057145,"netIncome":4461641737,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:53.386Z"},{"stockCode":"065710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":25936379389,"operatingIncome":8041553830,"netIncome":4955059715,"prevYearRevenue":33980731906,"prevYearOperatingIncome":9940970274,"prevYearNetIncome":8063386749,"source":"11013","updatedAt":"2026-08-26T22:23:52.866Z"},{"stockCode":"065710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23953326783,"operatingIncome":4198541316,"netIncome":5217573132,"prevYearRevenue":31169701526,"prevYearOperatingIncome":5140442462,"prevYearNetIncome":390121144,"source":"11012","updatedAt":"2026-08-26T22:23:53.100Z"}]}