{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/065770","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"065770","name":"CS","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":909,"marketCap":9558193176,"sharesOutstanding":10515064,"asOf":"2026-09-26T15:09:35.400Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.4,"evEbitda":null,"ev":5005820394,"fcff":-2036849611,"fcffYield":-0.4069,"roe":-0.063,"revenueGrowth":{"y1":-0.364,"y3":-0.1241,"y5":-0.1126},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.830Z"},"price":{"high52w":5002.841,"low52w":892,"fromHigh":-0.8183,"returns":[{"label":"1개월","value":-0.314},{"label":"3개월","value":-0.3216},{"label":"6개월","value":-0.4296},{"label":"1년","value":-0.421},{"label":"3년","value":-0.6544},{"label":"5년","value":-0.8912}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":58746314097,"operatingIncome":2284327536,"netIncome":4097741008,"controllingNetIncome":4097741008,"ebitda":null,"fcff":-2728027347,"cfo":1418214339,"capex":4146241686,"totalAssets":32509181753,"totalLiabilities":9956095520,"totalEquity":22553086233,"cash":165280185,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":32157823692,"operatingIncome":-917978018,"netIncome":-538357258,"controllingNetIncome":-518869961,"ebitda":-376752285,"fcff":530345012,"cfo":957112403,"capex":426767391,"totalAssets":27188933425,"totalLiabilities":5429053882,"totalEquity":21759879543,"cash":1009442233,"totalDebt":226937166},{"fiscalYear":2020,"statement":"연결","revenue":42958085137,"operatingIncome":364597144,"netIncome":178546528,"controllingNetIncome":178546528,"ebitda":761719826,"fcff":847912553,"cfo":1336687073,"capex":488774520,"totalAssets":28341912333,"totalLiabilities":6296626254,"totalEquity":22045286079,"cash":3617302490,"totalDebt":644130831},{"fiscalYear":2021,"statement":"연결","revenue":41091897059,"operatingIncome":228076588,"netIncome":-2383876876,"controllingNetIncome":-2383876876,"ebitda":2150157002,"fcff":1649661881,"cfo":3507027340,"capex":1857365459,"totalAssets":34448403950,"totalLiabilities":13114939968,"totalEquity":21333463982,"cash":3881813850,"totalDebt":4342885645},{"fiscalYear":2022,"statement":"연결","revenue":35182635211,"operatingIncome":-4133560963,"netIncome":-3480289733,"controllingNetIncome":-3480289733,"ebitda":-3385340666,"fcff":-5929666558,"cfo":-5644333437,"capex":285333121,"totalAssets":34117320114,"totalLiabilities":15952607530,"totalEquity":18164712584,"cash":1705280934,"totalDebt":5331944464},{"fiscalYear":2023,"statement":"연결","revenue":33661402007,"operatingIncome":-1576925628,"netIncome":-681616999,"controllingNetIncome":-819187692,"ebitda":-915604711,"fcff":-508983566,"cfo":-40482390,"capex":468501176,"totalAssets":20657212170,"totalLiabilities":3147808710,"totalEquity":17509403460,"cash":137509817,"totalDebt":819603755},{"fiscalYear":2024,"statement":"연결","revenue":37172496286,"operatingIncome":-199946833,"netIncome":1096610761,"controllingNetIncome":1096610761,"ebitda":2651355482,"fcff":1246971701,"cfo":2756300272,"capex":1509328571,"totalAssets":23962754816,"totalLiabilities":5381497456,"totalEquity":18581257360,"cash":5714425521,"totalDebt":606706613},{"fiscalYear":2025,"statement":"연결","revenue":23640234124,"operatingIncome":-1182774586,"netIncome":-998416413,"controllingNetIncome":-1135553181,"ebitda":-793640333,"fcff":-2036849611,"cfo":-1910969201,"capex":134204202,"totalAssets":19055924565,"totalLiabilities":1610220386,"totalEquity":17445704179,"cash":4670055462,"totalDebt":117682680}],"quarterly":[{"stockCode":"065770","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5947254543,"operatingIncome":-156236848,"netIncome":-73714600,"prevYearRevenue":7649768864,"prevYearOperatingIncome":-107733101,"prevYearNetIncome":139945933,"source":"11014","updatedAt":"2026-08-26T22:35:17.846Z"},{"stockCode":"065770","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10282143290,"operatingIncome":139858314,"netIncome":123112757,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:17.848Z"},{"stockCode":"065770","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3308427647,"operatingIncome":-369012701,"netIncome":-228069348,"prevYearRevenue":2742226886,"prevYearOperatingIncome":-772437849,"prevYearNetIncome":-641138681,"source":"11013","updatedAt":"2026-08-26T22:35:17.368Z"},{"stockCode":"065770","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4306444661,"operatingIncome":-597237002,"netIncome":-370530321,"prevYearRevenue":4668609405,"prevYearOperatingIncome":-393958203,"prevYearNetIncome":-406675889,"source":"11012","updatedAt":"2026-08-26T22:35:17.608Z"}]}