{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066130","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066130","name":"하츠","market":"KOSDAQ","sector":"가정용 기기 제조업","lastPrice":3380,"marketCap":43264000000,"sharesOutstanding":12800000,"asOf":"2026-09-26T15:09:35.401Z"},"valuation":{"fiscalYear":2025,"per":4.77,"perTtm":5.72,"ttmPeriod":"25Q3~26Q2","pbr":0.37,"psr":0.24,"evEbitda":3.65,"ev":43477822173,"fcff":-3662559549,"fcffYield":-0.0842,"roe":0.08,"revenueGrowth":{"y1":-0.0515,"y3":0.0732,"y5":0.0718},"operatingIncomeGrowth":{"y1":-0.0335,"y3":0.1296,"y5":0.0546},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.876Z"},"price":{"high52w":4660,"low52w":3030,"fromHigh":-0.2747,"returns":[{"label":"1개월","value":-0.0146},{"label":"3개월","value":0.1155},{"label":"6개월","value":-0.2121},{"label":"1년","value":-0.2692},{"label":"3년","value":-0.3088},{"label":"5년","value":-0.687}]},"dividends":[{"fiscalYear":2025,"dps":140,"yieldPct":3.1,"payoutPct":18.6},{"fiscalYear":2024,"dps":140,"yieldPct":2.5,"payoutPct":18.9},{"fiscalYear":2023,"dps":90,"yieldPct":1.7,"payoutPct":18},{"fiscalYear":2022,"dps":70,"yieldPct":1.3,"payoutPct":18.3},{"fiscalYear":2021,"dps":100,"yieldPct":1.1,"payoutPct":15},{"fiscalYear":2020,"dps":80,"yieldPct":1,"payoutPct":16.2},{"fiscalYear":2019,"dps":30,"yieldPct":0.4,"payoutPct":15.4},{"fiscalYear":2018,"dps":30,"yieldPct":0.8,"payoutPct":24.2}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":103531378940,"operatingIncome":1250558979,"netIncome":1511840496,"controllingNetIncome":null,"ebitda":2390325324,"fcff":462657026,"cfo":2673272780,"capex":2212876797,"totalAssets":94467901708,"totalLiabilities":13778131461,"totalEquity":80689770247,"cash":15490522963,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":112304948042,"operatingIncome":2497962600,"netIncome":2373488949,"controllingNetIncome":null,"ebitda":5219058254,"fcff":6634513158,"cfo":7998669719,"capex":1364156561,"totalAssets":97451634337,"totalLiabilities":14620863861,"totalEquity":82830770476,"cash":18046707697,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":125078383409,"operatingIncome":7938567169,"netIncome":5991724105,"controllingNetIncome":null,"ebitda":9844797869,"fcff":5026352014,"cfo":7148704422,"capex":2132608054,"totalAssets":104095386215,"totalLiabilities":16465706472,"totalEquity":87629679743,"cash":22474174714,"totalDebt":210879079},{"fiscalYear":2021,"statement":"별도","revenue":137185085797,"operatingIncome":10002548784,"netIncome":8082741457,"controllingNetIncome":null,"ebitda":11420201958,"fcff":3922595428,"cfo":5333365820,"capex":1422755634,"totalAssets":117805733182,"totalLiabilities":23177737387,"totalEquity":94627995795,"cash":14242064524,"totalDebt":3415083478},{"fiscalYear":2022,"statement":"별도","revenue":143130132137,"operatingIncome":7183438566,"netIncome":4594237701,"controllingNetIncome":null,"ebitda":8945236478,"fcff":-2901005803,"cfo":33495638,"capex":3415977167,"totalAssets":134619292270,"totalLiabilities":37515176665,"totalEquity":97104115605,"cash":26873852152,"totalDebt":19331470834},{"fiscalYear":2023,"statement":"별도","revenue":154622787162,"operatingIncome":6282289333,"netIncome":6004414153,"controllingNetIncome":null,"ebitda":null,"fcff":9660603794,"cfo":11035631063,"capex":2105382611,"totalAssets":144032646589,"totalLiabilities":42267051648,"totalEquity":101765594941,"cash":23224678822,"totalDebt":21619709221},{"fiscalYear":2024,"statement":"별도","revenue":186549537819,"operatingIncome":10713401256,"netIncome":8880676863,"controllingNetIncome":null,"ebitda":13518703242,"fcff":12573475641,"cfo":14455147857,"capex":2740062718,"totalAssets":158134439951,"totalLiabilities":48142320209,"totalEquity":109992119742,"cash":16725937428,"totalDebt":16157140939},{"fiscalYear":2025,"statement":"별도","revenue":176939282893,"operatingIncome":10354345313,"netIncome":9065170328,"controllingNetIncome":null,"ebitda":11923283056,"fcff":-3662559549,"cfo":8540372062,"capex":12924240364,"totalAssets":159182470629,"totalLiabilities":42455353844,"totalEquity":116727116785,"cash":19068929440,"totalDebt":19282751613}],"quarterly":[{"stockCode":"066130","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":40316475194,"operatingIncome":2211258382,"netIncome":965081560,"prevYearRevenue":43582118585,"prevYearOperatingIncome":3029978178,"prevYearNetIncome":2948145131,"source":"11014","updatedAt":"2026-08-26T22:31:34.247Z"},{"stockCode":"066130","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":47684317252,"operatingIncome":2890265998,"netIncome":2159251692,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:34.251Z"},{"stockCode":"066130","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":36242870345,"operatingIncome":1088890518,"netIncome":876692343,"prevYearRevenue":40860794046,"prevYearOperatingIncome":1888530047,"prevYearNetIncome":1560674871,"source":"11013","updatedAt":"2026-08-26T22:31:33.722Z"},{"stockCode":"066130","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":46760891963,"operatingIncome":3365755624,"netIncome":3560478374,"prevYearRevenue":48077696401,"prevYearOperatingIncome":3364290886,"prevYearNetIncome":4380162205,"source":"11012","updatedAt":"2026-08-26T22:31:33.984Z"}]}