{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066310","name":"큐에스아이","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":8050,"marketCap":74636549050,"sharesOutstanding":9271621,"asOf":"2026-09-26T15:09:35.401Z"},"valuation":{"fiscalYear":2025,"per":29.67,"perTtm":11.62,"ttmPeriod":"25Q3~26Q2","pbr":0.85,"psr":3.21,"evEbitda":22.07,"ev":57726244281,"fcff":3120500915,"fcffYield":0.0541,"roe":0.0294,"revenueGrowth":{"y1":0.0898,"y3":0.0085,"y5":0.0024},"operatingIncomeGrowth":{"y1":-0.7519,"y3":-0.458,"y5":-0.0737},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.759Z"},"price":{"high52w":17870,"low52w":5770,"fromHigh":-0.5495,"returns":[{"label":"1개월","value":0.0606},{"label":"3개월","value":0.0864},{"label":"6개월","value":-0.3195},{"label":"1년","value":0.0537},{"label":"3년","value":-0.1363},{"label":"5년","value":-0.5465}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.3,"payoutPct":36.01},{"fiscalYear":2024,"dps":100,"yieldPct":1.3,"payoutPct":26.71},{"fiscalYear":2023,"dps":100,"yieldPct":1,"payoutPct":33.63},{"fiscalYear":2022,"dps":100,"yieldPct":1,"payoutPct":13},{"fiscalYear":2021,"dps":100,"yieldPct":0.4,"payoutPct":59.51},{"fiscalYear":2020,"dps":50,"yieldPct":0.3,"payoutPct":353.79},{"fiscalYear":2019,"dps":50,"yieldPct":0.5,"payoutPct":36.72},{"fiscalYear":2018,"dps":20,"yieldPct":0.4,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":18823761259,"operatingIncome":-1053320339,"netIncome":-353385474,"controllingNetIncome":-353385474,"ebitda":1889761791,"fcff":1669980056,"cfo":3775907136,"capex":2105927080,"totalAssets":54017004029,"totalLiabilities":2535978704,"totalEquity":51481025325,"cash":4613445018,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":22679508894,"operatingIncome":416541154,"netIncome":1104174238,"controllingNetIncome":1104174238,"ebitda":3684118263,"fcff":53803418,"cfo":2625115360,"capex":2571311942,"totalAssets":58462416960,"totalLiabilities":3970668204,"totalEquity":54491748756,"cash":11347661456,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":23003429960,"operatingIncome":430911832,"netIncome":135835672,"controllingNetIncome":135835672,"ebitda":3003385652,"fcff":-7367822811,"cfo":1205803142,"capex":8573625953,"totalAssets":74496941782,"totalLiabilities":19865449974,"totalEquity":54631491808,"cash":10482631097,"totalDebt":557153367},{"fiscalYear":2021,"statement":"연결","revenue":29379599348,"operatingIncome":2705150295,"netIncome":1558611923,"controllingNetIncome":1558611923,"ebitda":5482201252,"fcff":4850117930,"cfo":8239093751,"capex":3388975821,"totalAssets":80842475367,"totalLiabilities":6946437510,"totalEquity":73896037857,"cash":8872931265,"totalDebt":639530229},{"fiscalYear":2022,"statement":"연결","revenue":22699451677,"operatingIncome":1845150544,"netIncome":7008373110,"controllingNetIncome":7008373110,"ebitda":4991660120,"fcff":3256166333,"cfo":5283680307,"capex":2027513974,"totalAssets":85988611688,"totalLiabilities":4723669229,"totalEquity":81264942459,"cash":7733956039,"totalDebt":504425517},{"fiscalYear":2023,"statement":"연결","revenue":18687093091,"operatingIncome":-4243012697,"netIncome":2711545378,"controllingNetIncome":2711545378,"ebitda":-1541358534,"fcff":2723775740,"cfo":5473551369,"capex":2749775629,"totalAssets":87730180857,"totalLiabilities":5255229501,"totalEquity":82474951356,"cash":10317912335,"totalDebt":436706537},{"fiscalYear":2024,"statement":"연결","revenue":21363283641,"operatingIncome":1184535478,"netIncome":3253438320,"controllingNetIncome":3253438320,"ebitda":3491091156,"fcff":534598641,"cfo":3232403650,"capex":2697805009,"totalAssets":88543626839,"totalLiabilities":4600959753,"totalEquity":83942667086,"cash":13699144989,"totalDebt":410404221},{"fiscalYear":2025,"statement":"연결","revenue":23282562121,"operatingIncome":293849147,"netIncome":2515736234,"controllingNetIncome":2515736234,"ebitda":2616110864,"fcff":3120500915,"cfo":4745721814,"capex":1625220899,"totalAssets":93019579690,"totalLiabilities":5607884969,"totalEquity":87411694721,"cash":17248650397,"totalDebt":338345628}],"quarterly":[{"stockCode":"066310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5891735104,"operatingIncome":215960664,"netIncome":584692719,"prevYearRevenue":5061260492,"prevYearOperatingIncome":458501691,"prevYearNetIncome":318469075,"source":"11014","updatedAt":"2026-08-26T22:29:23.681Z"},{"stockCode":"066310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6034659354,"operatingIncome":96063804,"netIncome":1543252031,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:23.686Z"},{"stockCode":"066310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6144239433,"operatingIncome":534022895,"netIncome":2251601531,"prevYearRevenue":5633183725,"prevYearOperatingIncome":-33411254,"prevYearNetIncome":193314458,"source":"11013","updatedAt":"2026-08-26T22:29:23.158Z"},{"stockCode":"066310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7703114584,"operatingIncome":-12527174,"netIncome":2045608465,"prevYearRevenue":5722983938,"prevYearOperatingIncome":15235933,"prevYearNetIncome":194477026,"source":"11012","updatedAt":"2026-08-26T22:29:23.403Z"}]}