{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066360","name":"체리부로","market":"KOSDAQ","sector":"도축, 육류 가공 및 저장 처리업","lastPrice":1501,"marketCap":35987986507,"sharesOutstanding":23976007,"asOf":"2026-09-26T15:09:35.401Z"},"valuation":{"fiscalYear":2025,"per":1.51,"perTtm":1.61,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.09,"evEbitda":0.45,"ev":24635836875,"fcff":24106730898,"fcffYield":0.9785,"roe":0.27,"revenueGrowth":{"y1":0.0589,"y3":0.0025,"y5":0.0599},"operatingIncomeGrowth":{"y1":8.9399,"y3":0.2002,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.316Z"},"price":{"high52w":2939.4507,"low52w":1312.5582,"fromHigh":-0.4894,"returns":[{"label":"1개월","value":0.0548},{"label":"3개월","value":0.0347},{"label":"6개월","value":-0.3389},{"label":"1년","value":-0.1054},{"label":"3년","value":-0.5058},{"label":"5년","value":-0.6106}]},"dividends":[{"fiscalYear":2018,"dps":50,"yieldPct":2.1,"payoutPct":-5.1},{"fiscalYear":2017,"dps":100,"yieldPct":3,"payoutPct":5.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":293825285397,"operatingIncome":-492550996,"netIncome":-9746987808,"controllingNetIncome":-8803345703,"ebitda":12511867760,"fcff":-15299548292,"cfo":-572087178,"capex":18354772906,"totalAssets":268293662923,"totalLiabilities":167258837946,"totalEquity":101034824977,"cash":8265906781,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":301486507278,"operatingIncome":-14451894043,"netIncome":-20564273421,"controllingNetIncome":-19583327908,"ebitda":-1792685660,"fcff":-12734495457,"cfo":-54645940,"capex":16430622042,"totalAssets":280388592302,"totalLiabilities":184503075211,"totalEquity":95885517091,"cash":1763048661,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":303092053491,"operatingIncome":-25733464670,"netIncome":-47284418520,"controllingNetIncome":-41661521394,"ebitda":-13153183625,"fcff":-14761195939,"cfo":-10762315844,"capex":7563997634,"totalAssets":250205622697,"totalLiabilities":202105267501,"totalEquity":48100355196,"cash":3847535431,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":363566839915,"operatingIncome":2086717969,"netIncome":-27949779253,"controllingNetIncome":-27949779253,"ebitda":11863465494,"fcff":-15570924217,"cfo":-13694552098,"capex":5304071069,"totalAssets":276282541215,"totalLiabilities":229220859509,"totalEquity":47061681706,"cash":18319555713,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":402390021653,"operatingIncome":16475578410,"netIncome":9145106027,"controllingNetIncome":8670834382,"ebitda":26292159653,"fcff":12986380277,"cfo":14983733758,"capex":5774634552,"totalAssets":276733458623,"totalLiabilities":192510995862,"totalEquity":84222462761,"cash":7685971790,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":399000340104,"operatingIncome":21020113354,"netIncome":15002486690,"controllingNetIncome":13794878131,"ebitda":41953495344,"fcff":37496033278,"cfo":39641283235,"capex":8944585271,"totalAssets":283753478753,"totalLiabilities":173979701549,"totalEquity":109773777204,"cash":7467618777,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":382879314695,"operatingIncome":2865451143,"netIncome":-9045542765,"controllingNetIncome":-9096526339,"ebitda":27185403200,"fcff":-11450820309,"cfo":379042342,"capex":17596090000,"totalAssets":297234353652,"totalLiabilities":191460328817,"totalEquity":105774024835,"cash":11541042127,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":405435680279,"operatingIncome":28482167050,"netIncome":28600328366,"controllingNetIncome":23800264505,"ebitda":54225413336,"fcff":24106730898,"cfo":41166571760,"capex":21736478053,"totalAssets":327107434896,"totalLiabilities":188303595191,"totalEquity":138803839705,"cash":11352149632,"totalDebt":null}],"quarterly":[{"stockCode":"066360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":108509547446,"operatingIncome":5739172018,"netIncome":3158246549,"prevYearRevenue":104617667708,"prevYearOperatingIncome":6662840760,"prevYearNetIncome":7407515480,"source":"11014","updatedAt":"2026-08-26T22:32:52.113Z"},{"stockCode":"066360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":100228623008,"operatingIncome":11286267605,"netIncome":14054622374,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:52.115Z"},{"stockCode":"066360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":94716259354,"operatingIncome":3204230028,"netIncome":10371329,"prevYearRevenue":91105546286,"prevYearOperatingIncome":3266141739,"prevYearNetIncome":1783458470,"source":"11013","updatedAt":"2026-08-26T22:32:51.564Z"},{"stockCode":"066360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":112046826949,"operatingIncome":8278806015,"netIncome":5077246287,"prevYearRevenue":105591963539,"prevYearOperatingIncome":8190585688,"prevYearNetIncome":9604000973,"source":"11012","updatedAt":"2026-08-26T22:32:51.871Z"}]}