{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066410","name":"버킷스튜디오","market":"KOSDAQ","sector":"전기 통신업","lastPrice":1153,"marketCap":159637252154,"sharesOutstanding":138453818,"asOf":"2026-09-26T15:09:35.401Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.21,"psr":9.24,"evEbitda":null,"ev":159909039561,"fcff":-6111734899,"fcffYield":-0.0382,"roe":-0.3401,"revenueGrowth":{"y1":-0.0108,"y3":-0.2713,"y5":-0.0577},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.831Z"},"price":{"high52w":1153,"low52w":1153,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":0},{"label":"5년","value":-0.7575}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":18445342353,"operatingIncome":-1911376493,"netIncome":-9926818606,"controllingNetIncome":null,"ebitda":-1397164847,"fcff":384102561,"cfo":849583768,"capex":474094749,"totalAssets":34550470443,"totalLiabilities":18830247819,"totalEquity":15720222624,"cash":14913289403,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":17584675047,"operatingIncome":831136166,"netIncome":-2982521867,"controllingNetIncome":null,"ebitda":1529352778,"fcff":320162558,"cfo":1100961882,"capex":797288451,"totalAssets":53999880966,"totalLiabilities":12774973282,"totalEquity":41224907684,"cash":11734630680,"totalDebt":565126944},{"fiscalYear":2020,"statement":"별도","revenue":23256432183,"operatingIncome":357442587,"netIncome":-5130525975,"controllingNetIncome":-5093098893,"ebitda":912792144,"fcff":-7398902927,"cfo":-7236484118,"capex":233059872,"totalAssets":72610294149,"totalLiabilities":23406198131,"totalEquity":49204096018,"cash":17750762176,"totalDebt":209462467},{"fiscalYear":2021,"statement":"별도","revenue":26399116481,"operatingIncome":-2084640421,"netIncome":50868341429,"controllingNetIncome":50868341429,"ebitda":null,"fcff":8771553181,"cfo":7264586020,"capex":672500145,"totalAssets":302314817478,"totalLiabilities":157008435184,"totalEquity":145306382294,"cash":28987641771,"totalDebt":50000000000},{"fiscalYear":2022,"statement":"연결","revenue":44648236827,"operatingIncome":-7319088759,"netIncome":-188694041283,"controllingNetIncome":-102884540565,"ebitda":null,"fcff":-18495188630,"cfo":-15519160694,"capex":5290882694,"totalAssets":316011694175,"totalLiabilities":179848798141,"totalEquity":136162896034,"cash":24070027484,"totalDebt":72071711073},{"fiscalYear":2023,"statement":"연결","revenue":18890365556,"operatingIncome":-6521048976,"netIncome":3816357907,"controllingNetIncome":4585988464,"ebitda":8102845903,"fcff":-5332488974,"cfo":-7310474812,"capex":1200880000,"totalAssets":256894027916,"totalLiabilities":129752641458,"totalEquity":127141386458,"cash":8809088050,"totalDebt":44280000000},{"fiscalYear":2024,"statement":"연결","revenue":17461234199,"operatingIncome":-8262313074,"netIncome":-1810875857,"controllingNetIncome":-5033218839,"ebitda":-7523476201,"fcff":-2391273083,"cfo":-5633726512,"capex":134846506,"totalAssets":190720457988,"totalLiabilities":61157187684,"totalEquity":129563270304,"cash":9821953950,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":17273408347,"operatingIncome":-6182990399,"netIncome":-38263737205,"controllingNetIncome":-38820037888,"ebitda":null,"fcff":-6111734899,"cfo":-6288667499,"capex":43642740,"totalAssets":173190399977,"totalLiabilities":9183673417,"totalEquity":164006726560,"cash":2218600717,"totalDebt":2490388124}],"quarterly":[{"stockCode":"066410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5101517354,"operatingIncome":-1346793002,"netIncome":-14940056031,"prevYearRevenue":4611603412,"prevYearOperatingIncome":-2913656146,"prevYearNetIncome":-13368085607,"source":"11014","updatedAt":"2026-08-26T22:25:20.964Z"},{"stockCode":"066410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4308666772,"operatingIncome":-1934670139,"netIncome":-23595898036,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:20.965Z"},{"stockCode":"066410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4462997153,"operatingIncome":-1190469787,"netIncome":-15771986851,"prevYearRevenue":3874888928,"prevYearOperatingIncome":-1754958721,"prevYearNetIncome":425924920,"source":"11013","updatedAt":"2026-08-26T22:25:20.420Z"},{"stockCode":"066410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5241145889,"operatingIncome":-1092759705,"netIncome":-1821896949,"prevYearRevenue":3988335293,"prevYearOperatingIncome":-1146568537,"prevYearNetIncome":-153708058,"source":"11012","updatedAt":"2026-08-26T22:25:20.666Z"}]}