{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066430","name":"아이로보틱스","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":2095,"marketCap":82026532220,"sharesOutstanding":39153476,"asOf":"2026-09-26T15:09:35.401Z"},"valuation":{"fiscalYear":2025,"per":48.21,"perTtm":75.16,"ttmPeriod":"25Q3~26Q2","pbr":1.86,"psr":2.25,"evEbitda":98.59,"ev":81037309218,"fcff":-2911534243,"fcffYield":-0.0359,"roe":0.0393,"revenueGrowth":{"y1":0.0078,"y3":-0.0089,"y5":0.0275},"operatingIncomeGrowth":{"y1":-0.8182,"y3":-0.0817,"y5":-0.3312},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.877Z"},"price":{"high52w":4295,"low52w":1025,"fromHigh":-0.5122,"returns":[{"label":"1개월","value":-0.0095},{"label":"3개월","value":-0.1518},{"label":"6개월","value":0.0096},{"label":"1년","value":0.4549},{"label":"3년","value":1.1076},{"label":"5년","value":-0.0346}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":30702210086,"operatingIncome":275261814,"netIncome":-3057231527,"controllingNetIncome":null,"ebitda":null,"fcff":-10387914325,"cfo":1866286771,"capex":12255658949,"totalAssets":38799728836,"totalLiabilities":32533347843,"totalEquity":6266380993,"cash":517894718,"totalDebt":5236617000},{"fiscalYear":2019,"statement":"별도","revenue":58051573044,"operatingIncome":-1164698246,"netIncome":-25326879943,"controllingNetIncome":null,"ebitda":-357310260,"fcff":-17999907347,"cfo":-15900773006,"capex":2505678157,"totalAssets":37987571770,"totalLiabilities":24046307060,"totalEquity":13941264710,"cash":5814969719,"totalDebt":7682195326},{"fiscalYear":2020,"statement":"별도","revenue":31802152269,"operatingIncome":1269966732,"netIncome":2381946076,"controllingNetIncome":null,"ebitda":2090161397,"fcff":4085228797,"cfo":3976317594,"capex":182145630,"totalAssets":28288038230,"totalLiabilities":10541640508,"totalEquity":17746397722,"cash":5207492705,"totalDebt":6385343940},{"fiscalYear":2021,"statement":"별도","revenue":37301461684,"operatingIncome":419639275,"netIncome":394962551,"controllingNetIncome":null,"ebitda":846320151,"fcff":2021720079,"cfo":1932068973,"capex":106183389,"totalAssets":39089639907,"totalLiabilities":19921699977,"totalEquity":19167939930,"cash":9452699887,"totalDebt":11296759220},{"fiscalYear":2022,"statement":"별도","revenue":37411357602,"operatingIncome":219378636,"netIncome":575800311,"controllingNetIncome":null,"ebitda":459084843,"fcff":859444196,"cfo":693251466,"capex":93200876,"totalAssets":56346841270,"totalLiabilities":18698484483,"totalEquity":37648356787,"cash":23835023930,"totalDebt":9647901400},{"fiscalYear":2023,"statement":"별도","revenue":35778569046,"operatingIncome":125627765,"netIncome":2799955819,"controllingNetIncome":null,"ebitda":null,"fcff":-4045808270,"cfo":-740233570,"capex":3539542274,"totalAssets":55520194353,"totalLiabilities":12543916887,"totalEquity":42976277466,"cash":13529430735,"totalDebt":330742500},{"fiscalYear":2024,"statement":"별도","revenue":36145453798,"operatingIncome":934623490,"netIncome":-487373509,"controllingNetIncome":null,"ebitda":1268329020,"fcff":-4886729749,"cfo":177617843,"capex":5274156512,"totalAssets":51246912389,"totalLiabilities":8665200550,"totalEquity":42581711839,"cash":5412070437,"totalDebt":258580500},{"fiscalYear":2025,"statement":"별도","revenue":36426291956,"operatingIncome":169877798,"netIncome":1701370135,"controllingNetIncome":null,"ebitda":821929804,"fcff":-2911534243,"cfo":1414797610,"capex":4428765472,"totalAssets":51073992359,"totalLiabilities":7000717469,"totalEquity":44073274890,"cash":1592133395,"totalDebt":602910393}],"quarterly":[{"stockCode":"066430","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":8884385342,"operatingIncome":77729806,"netIncome":294275878,"prevYearRevenue":8401855346,"prevYearOperatingIncome":559178079,"prevYearNetIncome":105023050,"source":"11014","updatedAt":"2026-08-26T22:28:09.565Z"},{"stockCode":"066430","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":8853398760,"operatingIncome":256876263,"netIncome":1396460207,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:09.568Z"},{"stockCode":"066430","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":10198374784,"operatingIncome":-80210575,"netIncome":445896817,"prevYearRevenue":8490739572,"prevYearOperatingIncome":-227867144,"prevYearNetIncome":-233639465,"source":"11013","updatedAt":"2026-08-26T22:28:09.053Z"},{"stockCode":"066430","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":12086117180,"operatingIncome":-828650421,"netIncome":-1045247545,"prevYearRevenue":10197768282,"prevYearOperatingIncome":63138873,"prevYearNetIncome":244273515,"source":"11012","updatedAt":"2026-08-26T22:28:09.306Z"}]}