{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066590","name":"스모트로닉","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":2285,"marketCap":88379086045,"sharesOutstanding":38677937,"asOf":"2026-09-26T15:09:35.401Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.12,"psr":0.24,"evEbitda":7.81,"ev":189827106672,"fcff":-14728734713,"fcffYield":-0.0776,"roe":-0.1257,"revenueGrowth":{"y1":0.0406,"y3":0.0108,"y5":0.1002},"operatingIncomeGrowth":{"y1":-0.9501,"y3":-0.3549,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.878Z"},"price":{"high52w":3900,"low52w":1825,"fromHigh":-0.4141,"returns":[{"label":"1개월","value":-0.1521},{"label":"3개월","value":0.2521},{"label":"6개월","value":-0.1854},{"label":"1년","value":-0.2024},{"label":"3년","value":-0.1074},{"label":"5년","value":-0.5792}]},"dividends":[{"fiscalYear":2017,"dps":30,"yieldPct":1.3,"payoutPct":14.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":244005777041,"operatingIncome":4581592786,"netIncome":1465822946,"controllingNetIncome":1465822946,"ebitda":12843515184,"fcff":-4556068151,"cfo":8218586102,"capex":13857173936,"totalAssets":164861418582,"totalLiabilities":105298078140,"totalEquity":59563340442,"cash":15184524738,"totalDebt":2000000000},{"fiscalYear":2019,"statement":"연결","revenue":252858382670,"operatingIncome":2889225159,"netIncome":282042677,"controllingNetIncome":282042677,"ebitda":14935617472,"fcff":-7386265654,"cfo":8986890899,"capex":17317856926,"totalAssets":180875990911,"totalLiabilities":120564108688,"totalEquity":60311882223,"cash":7233189894,"totalDebt":29782149881},{"fiscalYear":2020,"statement":"연결","revenue":228679982816,"operatingIncome":-6100654317,"netIncome":-7759251202,"controllingNetIncome":-7565116516,"ebitda":null,"fcff":-6852099777,"cfo":7203644767,"capex":15229898989,"totalAssets":245526296810,"totalLiabilities":159315283778,"totalEquity":86211013032,"cash":10378438393,"totalDebt":76197028510},{"fiscalYear":2021,"statement":"연결","revenue":310386892174,"operatingIncome":-713173579,"netIncome":-10229323840,"controllingNetIncome":-9170653097,"ebitda":9674845535,"fcff":-18302502773,"cfo":-784595885,"capex":19276141900,"totalAssets":268620923739,"totalLiabilities":189423750781,"totalEquity":79197172958,"cash":8423845392,"totalDebt":91080359224},{"fiscalYear":2022,"statement":"연결","revenue":356900669345,"operatingIncome":1680560862,"netIncome":-17517650684,"controllingNetIncome":-17517650684,"ebitda":21222982513,"fcff":-1310033496,"cfo":10662929295,"capex":15437240651,"totalAssets":277569345058,"totalLiabilities":204659182651,"totalEquity":72910162407,"cash":23188687951,"totalDebt":102546630953},{"fiscalYear":2023,"statement":"연결","revenue":347995612773,"operatingIncome":8384697540,"netIncome":10205843113,"controllingNetIncome":10205843113,"ebitda":45759791720,"fcff":22778742936,"cfo":31160657027,"capex":12566408979,"totalAssets":249994098254,"totalLiabilities":167654556551,"totalEquity":82339541703,"cash":13900523188,"totalDebt":4953554925},{"fiscalYear":2024,"statement":"연결","revenue":354215329745,"operatingIncome":9048785590,"netIncome":7140720916,"controllingNetIncome":7336441395,"ebitda":23538518218,"fcff":-13905774555,"cfo":1679016688,"capex":20207609273,"totalAssets":286087390509,"totalLiabilities":195858715283,"totalEquity":90228675226,"cash":13134772319,"totalDebt":25137610680},{"fiscalYear":2025,"statement":"연결","revenue":368608811121,"operatingIncome":451203342,"netIncome":-11346574216,"controllingNetIncome":-10644552235,"ebitda":24294481538,"fcff":-14728734713,"cfo":10193798777,"capex":29250186737,"totalAssets":268145034045,"totalLiabilities":189456014527,"totalEquity":78689019518,"cash":21541164901,"totalDebt":122989185528}],"quarterly":[{"stockCode":"066590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":94442221131,"operatingIncome":496978035,"netIncome":-1312869390,"prevYearRevenue":87736939883,"prevYearOperatingIncome":814287539,"prevYearNetIncome":-2714472039,"source":"11014","updatedAt":"2026-08-26T22:27:10.235Z"},{"stockCode":"066590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":92525070823,"operatingIncome":-1520792035,"netIncome":-6828850465,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:10.237Z"},{"stockCode":"066590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":94966083664,"operatingIncome":3382615807,"netIncome":4169009538,"prevYearRevenue":88161508086,"prevYearOperatingIncome":701934259,"prevYearNetIncome":-1280194166,"source":"11013","updatedAt":"2026-08-26T22:27:09.707Z"},{"stockCode":"066590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":105230489992,"operatingIncome":3035466718,"netIncome":3063978458,"prevYearRevenue":93480011081,"prevYearOperatingIncome":773083083,"prevYearNetIncome":-1924660195,"source":"11012","updatedAt":"2026-08-26T22:27:09.999Z"}]}