{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066670","name":"디티씨","market":"KOSDAQ","sector":"부동산 임대 및 공급업","lastPrice":3230,"marketCap":60374895140,"sharesOutstanding":18691918,"asOf":"2026-09-26T15:09:35.402Z"},"valuation":{"fiscalYear":2025,"per":16,"perTtm":12.45,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.32,"evEbitda":null,"ev":-5077413022,"fcff":16688172319,"fcffYield":null,"roe":0.023,"revenueGrowth":{"y1":14.8714,"y3":0.3978,"y5":0.3521},"operatingIncomeGrowth":{"y1":-1.7238,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.880Z"},"price":{"high52w":3610,"low52w":2370,"fromHigh":-0.1053,"returns":[{"label":"1개월","value":-0.0077},{"label":"3개월","value":0.2692},{"label":"6개월","value":0.2007},{"label":"1년","value":0.1138},{"label":"3년","value":-0.4323},{"label":"5년","value":-0.6141}]},"dividends":[{"fiscalYear":2023,"dps":50,"yieldPct":0.8,"payoutPct":19.6},{"fiscalYear":2022,"dps":50,"yieldPct":1.1,"payoutPct":11.5},{"fiscalYear":2021,"dps":80,"yieldPct":0.9,"payoutPct":23.2},{"fiscalYear":2020,"dps":80,"yieldPct":2.2,"payoutPct":35.1},{"fiscalYear":2019,"dps":100,"yieldPct":2.7,"payoutPct":31.2},{"fiscalYear":2018,"dps":100,"yieldPct":2.5,"payoutPct":58.7},{"fiscalYear":2017,"dps":100,"yieldPct":2.6,"payoutPct":37.3}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":57286596595,"operatingIncome":3576407711,"netIncome":2996125679,"controllingNetIncome":null,"ebitda":null,"fcff":28630319832,"cfo":28657232079,"capex":88445209,"totalAssets":172266882444,"totalLiabilities":23215623138,"totalEquity":149051259306,"cash":15066836607,"totalDebt":805394242},{"fiscalYear":2019,"statement":"별도","revenue":43569777195,"operatingIncome":6566005707,"netIncome":5393285761,"controllingNetIncome":null,"ebitda":null,"fcff":3200416977,"cfo":8884920491,"capex":5790189434,"totalAssets":167971201194,"totalLiabilities":18324930681,"totalEquity":149646270513,"cash":11137353000,"totalDebt":3355266586},{"fiscalYear":2020,"statement":"연결","revenue":41735459110,"operatingIncome":3882663587,"netIncome":3838396117,"controllingNetIncome":3838396117,"ebitda":6268828181,"fcff":9170376602,"cfo":14801889404,"capex":5675020255,"totalAssets":170203178640,"totalLiabilities":18735287677,"totalEquity":151467890963,"cash":20705848822,"totalDebt":0},{"fiscalYear":2021,"statement":"연결","revenue":135974077514,"operatingIncome":3594144004,"netIncome":5445891004,"controllingNetIncome":5445891004,"ebitda":4798081002,"fcff":-5427009769,"cfo":-4182799616,"capex":1249651938,"totalAssets":198543832493,"totalLiabilities":45797298655,"totalEquity":152746533838,"cash":35124952444,"totalDebt":854527629},{"fiscalYear":2022,"statement":"연결","revenue":69066166779,"operatingIncome":3081984547,"netIncome":6833405894,"controllingNetIncome":6833405894,"ebitda":3306262241,"fcff":1277094825,"cfo":1701120959,"capex":450035924,"totalAssets":173815881144,"totalLiabilities":15493707550,"totalEquity":158322173594,"cash":10007559057,"totalDebt":748971883},{"fiscalYear":2023,"statement":"연결","revenue":34642468435,"operatingIncome":1995972667,"netIncome":3652036386,"controllingNetIncome":3652036386,"ebitda":2128153224,"fcff":14519568083,"cfo":14656714197,"capex":160522077,"totalAssets":165970311440,"totalLiabilities":5201266974,"totalEquity":160769044466,"cash":4278566405,"totalDebt":36552396},{"fiscalYear":2024,"statement":"연결","revenue":11884203638,"operatingIncome":2438222634,"netIncome":2168541382,"controllingNetIncome":2168541382,"ebitda":2664225188,"fcff":2442941799,"cfo":2519403254,"capex":76461455,"totalAssets":168146901131,"totalLiabilities":5995316909,"totalEquity":162151584222,"cash":14965887996,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":188618668917,"operatingIncome":-1764737678,"netIncome":-1417482547,"controllingNetIncome":3772583771,"ebitda":null,"fcff":16688172319,"cfo":19388743662,"capex":2784237988,"totalAssets":305012742585,"totalLiabilities":56241221272,"totalEquity":248771521313,"cash":65554688162,"totalDebt":102380000}],"quarterly":[{"stockCode":"066670","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":47467832209,"operatingIncome":-1039826113,"netIncome":1757620265,"prevYearRevenue":3605374949,"prevYearOperatingIncome":710158840,"prevYearNetIncome":302328749,"source":"11014","updatedAt":"2026-08-26T22:30:02.724Z"},{"stockCode":"066670","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":50134493650,"operatingIncome":-1043380667,"netIncome":-1050768200,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:02.729Z"},{"stockCode":"066670","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":41601219769,"operatingIncome":1850729261,"netIncome":4585713754,"prevYearRevenue":51003541697,"prevYearOperatingIncome":1806894269,"prevYearNetIncome":1687635053,"source":"11013","updatedAt":"2026-08-26T22:30:02.200Z"},{"stockCode":"066670","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":39513730250,"operatingIncome":-660001457,"netIncome":-444016385,"prevYearRevenue":40012801361,"prevYearOperatingIncome":-1488425167,"prevYearNetIncome":-3811969665,"source":"11012","updatedAt":"2026-08-26T22:30:02.485Z"}]}