{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066700","name":"테라젠이텍스","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":2100,"marketCap":78019989600,"sharesOutstanding":37152376,"asOf":"2026-09-26T15:09:35.402Z"},"valuation":{"fiscalYear":2025,"per":7.36,"perTtm":27.61,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.29,"evEbitda":2.63,"ev":43609169617,"fcff":7087238629,"fcffYield":0.1625,"roe":0.0844,"revenueGrowth":{"y1":0.088,"y3":0.1199,"y5":0.1368},"operatingIncomeGrowth":{"y1":-0.1829,"y3":-0.0044,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.832Z"},"price":{"high52w":3315,"low52w":1888,"fromHigh":-0.3665,"returns":[{"label":"1개월","value":-0.0164},{"label":"3개월","value":0.0881},{"label":"6개월","value":-0.2553},{"label":"1년","value":-0.2322},{"label":"3년","value":-0.4952},{"label":"5년","value":-0.7071}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":117474508191,"operatingIncome":-3923990590,"netIncome":-9955199528,"controllingNetIncome":-10217639178,"ebitda":-671852042,"fcff":-22542332338,"cfo":-18575027929,"capex":4639178265,"totalAssets":174677523471,"totalLiabilities":84891291105,"totalEquity":89786232366,"cash":14831272698,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":138083445013,"operatingIncome":3705497559,"netIncome":43967005662,"controllingNetIncome":43645674208,"ebitda":7271291831,"fcff":-4475042952,"cfo":23626723,"capex":5402623197,"totalAssets":241498169499,"totalLiabilities":96171780445,"totalEquity":145326389054,"cash":9895597768,"totalDebt":952291217},{"fiscalYear":2020,"statement":"연결","revenue":143022527418,"operatingIncome":-6293009166,"netIncome":-9079382857,"controllingNetIncome":-8967623392,"ebitda":1747480270,"fcff":8985654070,"cfo":13226849599,"capex":4987244734,"totalAssets":534885512719,"totalLiabilities":151141684274,"totalEquity":383743828445,"cash":14314170542,"totalDebt":2298151878},{"fiscalYear":2021,"statement":"연결","revenue":166566624783,"operatingIncome":-7440744088,"netIncome":-11384710780,"controllingNetIncome":-11854018628,"ebitda":-1656318685,"fcff":953581486,"cfo":4006757353,"capex":3839851543,"totalAssets":350073168451,"totalLiabilities":115752044876,"totalEquity":234321123575,"cash":12204835020,"totalDebt":2218784519},{"fiscalYear":2022,"statement":"연결","revenue":193379292710,"operatingIncome":10348266033,"netIncome":10950899742,"controllingNetIncome":9561439658,"ebitda":15078483054,"fcff":4131511746,"cfo":9593441367,"capex":6543310593,"totalAssets":246553217134,"totalLiabilities":88884075471,"totalEquity":157669141663,"cash":18321246877,"totalDebt":1982231720},{"fiscalYear":2023,"statement":"연결","revenue":221724623723,"operatingIncome":11559997329,"netIncome":28391891575,"controllingNetIncome":-9513676097,"ebitda":16851870167,"fcff":7963732514,"cfo":12124727877,"capex":5615761915,"totalAssets":243135218923,"totalLiabilities":90202681263,"totalEquity":152932537660,"cash":21732850037,"totalDebt":1617846893},{"fiscalYear":2024,"statement":"연결","revenue":249625346187,"operatingIncome":12499643437,"netIncome":-39280684356,"controllingNetIncome":-40984882190,"ebitda":19012854438,"fcff":-10594141844,"cfo":1787999794,"capex":14196415145,"totalAssets":237003167055,"totalLiabilities":106458788275,"totalEquity":130544378780,"cash":22205997287,"totalDebt":1409931184},{"fiscalYear":2025,"statement":"연결","revenue":271589661726,"operatingIncome":10213036661,"netIncome":11745645157,"controllingNetIncome":10600469357,"ebitda":16592166127,"fcff":7087238629,"cfo":10971784728,"capex":5196474892,"totalAssets":257628373553,"totalLiabilities":98458194186,"totalEquity":159170179367,"cash":35354921769,"totalDebt":944101786}],"quarterly":[{"stockCode":"066700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":68609756627,"operatingIncome":1950676157,"netIncome":3775004550,"prevYearRevenue":59935248086,"prevYearOperatingIncome":2849448707,"prevYearNetIncome":3676161156,"source":"11014","updatedAt":"2026-08-26T22:28:39.651Z"},{"stockCode":"066700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":68967916447,"operatingIncome":4236508780,"netIncome":9649732573,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:39.654Z"},{"stockCode":"066700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":68524136010,"operatingIncome":1944452531,"netIncome":-3417740050,"prevYearRevenue":67186794792,"prevYearOperatingIncome":4501585550,"prevYearNetIncome":-2472236307,"source":"11013","updatedAt":"2026-08-26T22:28:39.135Z"},{"stockCode":"066700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":69256482443,"operatingIncome":2646694300,"netIncome":-7181381747,"prevYearRevenue":66825193860,"prevYearOperatingIncome":-475733826,"prevYearNetIncome":793144341,"source":"11012","updatedAt":"2026-08-26T22:28:39.398Z"}]}