{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066790","name":"씨씨에스","market":"KOSDAQ","sector":"텔레비전 방송업","lastPrice":2205,"marketCap":97355245995,"sharesOutstanding":44152039,"asOf":"2026-09-26T15:09:35.402Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.83,"psr":5.33,"evEbitda":null,"ev":93226911932,"fcff":-5489853479,"fcffYield":-0.0589,"roe":-0.303,"revenueGrowth":{"y1":-0.0036,"y3":-0.019,"y5":-0.0106},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.881Z"},"price":{"high52w":2205,"low52w":2205,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":0.3039},{"label":"5년","value":0.9775}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":21012547877,"operatingIncome":-3682857563,"netIncome":-7526602221,"controllingNetIncome":-7526602221,"ebitda":1257492117,"fcff":3470866420,"cfo":4998952409,"capex":2012440387,"totalAssets":35691430343,"totalLiabilities":11298901169,"totalEquity":24392529174,"cash":1865614386,"totalDebt":2811715034},{"fiscalYear":2019,"statement":"연결","revenue":20318289999,"operatingIncome":395805451,"netIncome":-168971009,"controllingNetIncome":-168971009,"ebitda":5374655304,"fcff":236469476,"cfo":1868663452,"capex":1668777273,"totalAssets":34335091059,"totalLiabilities":7196408286,"totalEquity":27138682773,"cash":1487694075,"totalDebt":2597345039},{"fiscalYear":2020,"statement":"연결","revenue":19270324242,"operatingIncome":-347243895,"netIncome":-2921851094,"controllingNetIncome":-2921851094,"ebitda":3758681232,"fcff":3288143293,"cfo":5313196592,"capex":2025090929,"totalAssets":34807581799,"totalLiabilities":8501006302,"totalEquity":26306575497,"cash":9508336023,"totalDebt":2128538277},{"fiscalYear":2021,"statement":"연결","revenue":18740525393,"operatingIncome":-543121152,"netIncome":1188117631,"controllingNetIncome":1365750529,"ebitda":3197673463,"fcff":-511737950,"cfo":1624620404,"capex":2293474104,"totalAssets":28974325167,"totalLiabilities":4674769214,"totalEquity":24299555953,"cash":4094250837,"totalDebt":1536441649},{"fiscalYear":2022,"statement":"연결","revenue":19355942259,"operatingIncome":648839089,"netIncome":734417501,"controllingNetIncome":819698169,"ebitda":3719160643,"fcff":2402192315,"cfo":4567656857,"capex":2248656080,"totalAssets":32092326250,"totalLiabilities":7178057699,"totalEquity":24914268551,"cash":3093406097,"totalDebt":3911633460},{"fiscalYear":2023,"statement":"연결","revenue":19211399837,"operatingIncome":453727360,"netIncome":2534148486,"controllingNetIncome":2534148486,"ebitda":3358614900,"fcff":1551054031,"cfo":4229033783,"capex":2759861507,"totalAssets":31552488645,"totalLiabilities":4013018555,"totalEquity":27539470090,"cash":3740409684,"totalDebt":896044304},{"fiscalYear":2024,"statement":"연결","revenue":18337213022,"operatingIncome":-850011520,"netIncome":-1073241178,"controllingNetIncome":-1073241178,"ebitda":1802757362,"fcff":20247986,"cfo":2520538193,"capex":2579740509,"totalAssets":38009612874,"totalLiabilities":3524268696,"totalEquity":34485344178,"cash":11430914525,"totalDebt":880844084},{"fiscalYear":2025,"statement":"연결","revenue":18271161053,"operatingIncome":-5020235846,"netIncome":-9074418424,"controllingNetIncome":-9074418424,"ebitda":-2569283942,"fcff":-5489853479,"cfo":-2252455173,"capex":3317141867,"totalAssets":28953199521,"totalLiabilities":3542273767,"totalEquity":25410925754,"cash":5136572049,"totalDebt":1008237986}],"quarterly":[{"stockCode":"066790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5222631444,"operatingIncome":-925546195,"netIncome":-800461558,"prevYearRevenue":4866897693,"prevYearOperatingIncome":20595100,"prevYearNetIncome":289704211,"source":"11014","updatedAt":"2026-08-26T22:27:28.582Z"},{"stockCode":"066790","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4346313037,"operatingIncome":-2544494371,"netIncome":-6985157916,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:28.584Z"},{"stockCode":"066790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4249093493,"operatingIncome":-2131023971,"netIncome":-1943801751,"prevYearRevenue":4351715593,"prevYearOperatingIncome":-757703360,"prevYearNetIncome":-611738368,"source":"11013","updatedAt":"2026-08-26T22:27:28.089Z"},{"stockCode":"066790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4564175025,"operatingIncome":-737515980,"netIncome":-597573304,"prevYearRevenue":4350500979,"prevYearOperatingIncome":-792491920,"prevYearNetIncome":-677060582,"source":"11012","updatedAt":"2026-08-26T22:27:28.344Z"}]}