{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066910","name":"손오공","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":1813,"marketCap":27895963816,"sharesOutstanding":15386632,"asOf":"2026-09-26T15:09:35.402Z"},"valuation":{"fiscalYear":2025,"per":33.75,"perTtm":5.42,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":0.29,"evEbitda":null,"ev":44252864263,"fcff":-6469168335,"fcffYield":-0.1462,"roe":0.0215,"revenueGrowth":{"y1":2.0292,"y3":0.1331,"y5":0.0261},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.789Z"},"price":{"high52w":3935.5,"low52w":1648,"fromHigh":-0.5393,"returns":[{"label":"1개월","value":-0.065},{"label":"3개월","value":-0.098},{"label":"6개월","value":-0.2972},{"label":"1년","value":-0.5378},{"label":"3년","value":-0.8324},{"label":"5년","value":-0.8506}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":99181868356,"operatingIncome":944536701,"netIncome":1109913528,"controllingNetIncome":1109913528,"ebitda":1590957868,"fcff":1383275845,"cfo":1222806910,"capex":120825569,"totalAssets":46444144663,"totalLiabilities":26241238349,"totalEquity":20202906314,"cash":1561203337,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":73402174436,"operatingIncome":-2068422836,"netIncome":-1917457613,"controllingNetIncome":null,"ebitda":-1459627207,"fcff":-3047455851,"cfo":-2999185052,"capex":487804383,"totalAssets":55702503911,"totalLiabilities":31264009040,"totalEquity":24438494871,"cash":1769547245,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":85260555025,"operatingIncome":-1359026245,"netIncome":-1975474587,"controllingNetIncome":-1943557225,"ebitda":-719292546,"fcff":-1016887127,"cfo":-1266696902,"capex":123885977,"totalAssets":53273540288,"totalLiabilities":30770520004,"totalEquity":22503020284,"cash":1454391312,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":75450508230,"operatingIncome":1154456130,"netIncome":3376239148,"controllingNetIncome":null,"ebitda":1722019769,"fcff":-5329454824,"cfo":-5667320381,"capex":96481703,"totalAssets":56436829734,"totalLiabilities":30565652940,"totalEquity":25871176794,"cash":3470038801,"totalDebt":3745028308},{"fiscalYear":2022,"statement":"연결","revenue":66683494889,"operatingIncome":-5991087663,"netIncome":-7645984521,"controllingNetIncome":null,"ebitda":-5301342852,"fcff":-242069599,"cfo":373938789,"capex":1162716441,"totalAssets":52415586239,"totalLiabilities":33584371766,"totalEquity":18831214473,"cash":4252033691,"totalDebt":4444162800},{"fiscalYear":2023,"statement":"연결","revenue":50347819486,"operatingIncome":-9498690286,"netIncome":-11876739598,"controllingNetIncome":-11876739598,"ebitda":-8724270649,"fcff":-722085500,"cfo":-1207949908,"capex":271198917,"totalAssets":49037996551,"totalLiabilities":27227063284,"totalEquity":21810933267,"cash":3798722626,"totalDebt":669833166},{"fiscalYear":2024,"statement":"연결","revenue":32021507888,"operatingIncome":-9454678185,"netIncome":-9557600866,"controllingNetIncome":-9557600866,"ebitda":-8676344120,"fcff":-2146931171,"cfo":-2712736649,"capex":120952373,"totalAssets":57702751747,"totalLiabilities":29570732886,"totalEquity":28132018861,"cash":14479889073,"totalDebt":5214198507},{"fiscalYear":2025,"statement":"연결","revenue":96999899742,"operatingIncome":-6683270784,"netIncome":808467817,"controllingNetIncome":826455235,"ebitda":-5988296529,"fcff":-6469168335,"cfo":-6276797664,"capex":1520346908,"totalAssets":119981711170,"totalLiabilities":70614657204,"totalEquity":49367053966,"cash":7350571098,"totalDebt":23707471545}],"quarterly":[{"stockCode":"066910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":35260913281,"operatingIncome":-1894609804,"netIncome":-355633199,"prevYearRevenue":7939987304,"prevYearOperatingIncome":-2883989978,"prevYearNetIncome":-1760261037,"source":"11014","updatedAt":"2026-08-26T22:33:25.097Z"},{"stockCode":"066910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":38286846022,"operatingIncome":-2925402782,"netIncome":6186321136,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:25.101Z"},{"stockCode":"066910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":38388967140,"operatingIncome":-733709993,"netIncome":3417906525,"prevYearRevenue":4620092385,"prevYearOperatingIncome":-1118119980,"prevYearNetIncome":-3856649365,"source":"11013","updatedAt":"2026-08-26T22:33:24.553Z"},{"stockCode":"066910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":43410410082,"operatingIncome":-2621474506,"netIncome":-4098570578,"prevYearRevenue":18632048054,"prevYearOperatingIncome":-947806260,"prevYearNetIncome":-1165570755,"source":"11012","updatedAt":"2026-08-26T22:33:24.857Z"}]}