{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/066970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"066970","name":"엘앤에프","market":"KOSPI","sector":"일차전지 및 이차전지 제조업","lastPrice":108400,"marketCap":4410382345600,"sharesOutstanding":40686184,"asOf":"2026-09-26T15:09:35.402Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":6.55,"psr":2.05,"evEbitda":null,"ev":5362020698027,"fcff":-110192708778,"fcffYield":-0.0206,"roe":-0.7695,"revenueGrowth":{"y1":0.1297,"y3":-0.1785,"y5":0.4334},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.738Z"},"price":{"high52w":213000,"low52w":65600,"fromHigh":-0.4911,"returns":[{"label":"1개월","value":-0.1649},{"label":"3개월","value":0.0961},{"label":"6개월","value":-0.302},{"label":"1년","value":0.4972},{"label":"3년","value":-0.3749},{"label":"5년","value":-0.4383}]},"dividends":[{"fiscalYear":2022,"dps":500,"yieldPct":0.3,"payoutPct":6.16},{"fiscalYear":2020,"dps":50,"yieldPct":0.07,"payoutPct":8},{"fiscalYear":2019,"dps":50,"yieldPct":0.25,"payoutPct":11.69},{"fiscalYear":2018,"dps":100,"yieldPct":0.28,"payoutPct":10.82},{"fiscalYear":2017,"dps":100,"yieldPct":0.26,"payoutPct":10.48}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":235128640553,"operatingIncome":-1953219680,"netIncome":-4999321393,"controllingNetIncome":-3542397426,"ebitda":7317736256,"fcff":-4180111239,"cfo":11582718715,"capex":17496158329,"totalAssets":168390495196,"totalLiabilities":109301281483,"totalEquity":59089213713,"cash":6342640012,"totalDebt":81929832400},{"fiscalYear":2016,"statement":"연결","revenue":249732039131,"operatingIncome":13862699606,"netIncome":5224613001,"controllingNetIncome":5688978514,"ebitda":23509600065,"fcff":-19722802829,"cfo":-8921874648,"capex":12638938724,"totalAssets":202669010822,"totalLiabilities":115317942877,"totalEquity":87351067945,"cash":7109212804,"totalDebt":75693254240},{"fiscalYear":2017,"statement":"연결","revenue":403019915789,"operatingIncome":29371157719,"netIncome":20639184241,"controllingNetIncome":19891400884,"ebitda":39278163074,"fcff":-7681298659,"cfo":6587876009,"capex":17123175061,"totalAssets":265476272977,"totalLiabilities":142171412625,"totalEquity":123304860352,"cash":22341079972,"totalDebt":108215643660},{"fiscalYear":2018,"statement":"연결","revenue":505664305453,"operatingIncome":27020669071,"netIncome":19883670519,"controllingNetIncome":19428288057,"ebitda":37097367217,"fcff":-31928238408,"cfo":-2836706778,"capex":31931268146,"totalAssets":330981611163,"totalLiabilities":187992116545,"totalEquity":142989494618,"cash":11371557994,"totalDebt":133253754364},{"fiscalYear":2019,"statement":"연결","revenue":313264234672,"operatingIncome":-7662576802,"netIncome":-8809230051,"controllingNetIncome":-8992290953,"ebitda":3551953567,"fcff":-110243373173,"cfo":-25334745006,"capex":87999430627,"totalAssets":416201278724,"totalLiabilities":284380746162,"totalEquity":131820532562,"cash":828386414,"totalDebt":237937645506},{"fiscalYear":2020,"statement":"연결","revenue":356105956054,"operatingIncome":1470005055,"netIncome":-15018130143,"controllingNetIncome":-15207394190,"ebitda":15280323737,"fcff":-6493269839,"cfo":45268961748,"capex":55959178398,"totalAssets":466217399194,"totalLiabilities":268611553374,"totalEquity":197605845820,"cash":21225332229,"totalDebt":205537208106},{"fiscalYear":2021,"statement":"연결","revenue":970760874482,"operatingIncome":44252213145,"netIncome":-112263172018,"controllingNetIncome":-113092847715,"ebitda":64717476108,"fcff":-315009978845,"cfo":-138078706855,"capex":181504193425,"totalAssets":1532199428137,"totalLiabilities":897009072581,"totalEquity":635190355556,"cash":271776317720,"totalDebt":336386051824},{"fiscalYear":2022,"statement":"연결","revenue":3887293713353,"operatingIncome":266321029961,"netIncome":271012385909,"controllingNetIncome":269973164005,"ebitda":297463828448,"fcff":-1142715869370,"cfo":-864287525947,"capex":289024369254,"totalAssets":3023932974764,"totalLiabilities":1738602594287,"totalEquity":1285330380477,"cash":120198626403,"totalDebt":870277146375},{"fiscalYear":2023,"statement":"연결","revenue":4644090367589,"operatingIncome":-222296651919,"netIncome":-194922089742,"controllingNetIncome":-194314485084,"ebitda":-175797306388,"fcff":-815539121316,"cfo":-374648857820,"capex":486345509522,"totalAssets":3351444610588,"totalLiabilities":2241456006787,"totalEquity":1109988603801,"cash":241265504599,"totalDebt":1263556553336},{"fiscalYear":2024,"statement":"연결","revenue":1907478512809,"operatingIncome":-558685355192,"netIncome":-380729239417,"controllingNetIncome":-377937820664,"ebitda":-495310807342,"fcff":112279719539,"cfo":280519186689,"capex":210089695278,"totalAssets":2799831517733,"totalLiabilities":2076483586372,"totalEquity":723347931361,"cash":279521440477,"totalDebt":558041440000},{"fiscalYear":2025,"statement":"연결","revenue":2154938965103,"operatingIncome":-156849943423,"netIncome":-534701333152,"controllingNetIncome":-533545279689,"ebitda":-71552947179,"fcff":-110192708778,"cfo":-29205374598,"capex":139393417282,"totalAssets":3134104265112,"totalLiabilities":2457280374466,"totalEquity":676823890646,"cash":382883140911,"totalDebt":1334521493338}],"quarterly":[{"stockCode":"066970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":652296034667,"operatingIncome":22122023446,"netIncome":-118313380250,"prevYearRevenue":351628022466,"prevYearOperatingIncome":-72416549746,"prevYearNetIncome":-76951217833,"source":"11014","updatedAt":"2026-08-26T22:19:19.455Z"},{"stockCode":"066970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":617785374205,"operatingIncome":82468896836,"netIncome":-192571265193,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:19.458Z"},{"stockCode":"066970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":739626719236,"operatingIncome":117260705464,"netIncome":-65306125342,"prevYearRevenue":364781970017,"prevYearOperatingIncome":-140252572527,"prevYearNetIncome":-111234911903,"source":"11013","updatedAt":"2026-08-26T22:19:18.946Z"},{"stockCode":"066970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":885044094345,"operatingIncome":20829054528,"netIncome":52924378338,"prevYearRevenue":520075586214,"prevYearOperatingIncome":-121188291178,"prevYearNetIncome":-112581775806,"source":"11012","updatedAt":"2026-08-26T22:19:19.204Z"}]}