{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/067000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"067000","name":"조이시티","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1142,"marketCap":79829735332,"sharesOutstanding":69903446,"asOf":"2026-09-26T15:09:35.403Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.92,"psr":0.57,"evEbitda":5.46,"ev":69102513796,"fcff":582662456,"fcffYield":0.0084,"roe":-0.1014,"revenueGrowth":{"y1":-0.0174,"y3":-0.0501,"y5":-0.0323},"operatingIncomeGrowth":{"y1":-0.5123,"y3":-0.0852,"y5":-0.2266},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.689Z"},"price":{"high52w":3115,"low52w":1005,"fromHigh":-0.6334,"returns":[{"label":"1개월","value":-0.0087},{"label":"3개월","value":0.1363},{"label":"6개월","value":-0.5232},{"label":"1년","value":-0.3452},{"label":"3년","value":-0.5691},{"label":"5년","value":-0.9036}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":87222355657,"operatingIncome":-5446745128,"netIncome":-7941975824,"controllingNetIncome":-7771177357,"ebitda":-1561924313,"fcff":-10361387511,"cfo":-10096267253,"capex":275561654,"totalAssets":55167706847,"totalLiabilities":28669798823,"totalEquity":26497908024,"cash":18900916528,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":103135835139,"operatingIncome":8547462443,"netIncome":-1895237610,"controllingNetIncome":-1284597252,"ebitda":10452594918,"fcff":2479878024,"cfo":2781945038,"capex":302067014,"totalAssets":64930896661,"totalLiabilities":39908902065,"totalEquity":25021994596,"cash":10300787593,"totalDebt":5411837660},{"fiscalYear":2020,"statement":"연결","revenue":165383798991,"operatingIncome":20473153808,"netIncome":11704243185,"controllingNetIncome":11321683470,"ebitda":null,"fcff":5518487708,"cfo":5587543266,"capex":256959428,"totalAssets":111274534293,"totalLiabilities":33427916490,"totalEquity":77846617803,"cash":18842885977,"totalDebt":4552930763},{"fiscalYear":2021,"statement":"연결","revenue":201302148181,"operatingIncome":21801229180,"netIncome":7059433598,"controllingNetIncome":7036768317,"ebitda":28526049589,"fcff":30783321418,"cfo":30837797553,"capex":526306614,"totalAssets":237549135944,"totalLiabilities":140353435799,"totalEquity":97195700145,"cash":23820239523,"totalDebt":5381055275},{"fiscalYear":2022,"statement":"연결","revenue":163779496761,"operatingIncome":7400674611,"netIncome":3193578816,"controllingNetIncome":3193578816,"ebitda":null,"fcff":-2303574629,"cfo":-1563532388,"capex":2541196703,"totalAssets":247654578539,"totalLiabilities":148778315777,"totalEquity":98876262762,"cash":15193572907,"totalDebt":4286683683},{"fiscalYear":2023,"statement":"연결","revenue":149618519176,"operatingIncome":25330688881,"netIncome":7750177349,"controllingNetIncome":5510201115,"ebitda":null,"fcff":9247247455,"cfo":8143443521,"capex":1752974332,"totalAssets":242255212410,"totalLiabilities":134567284519,"totalEquity":107687927891,"cash":30444858609,"totalDebt":3295504565},{"fiscalYear":2024,"statement":"연결","revenue":142849965435,"operatingIncome":11614781723,"netIncome":-6310040340,"controllingNetIncome":-5550599442,"ebitda":null,"fcff":3860950081,"cfo":5255682772,"capex":4720708128,"totalAssets":230145161916,"totalLiabilities":133687577013,"totalEquity":96457584903,"cash":21251702796,"totalDebt":2552542877},{"fiscalYear":2025,"statement":"연결","revenue":140359841215,"operatingIncome":5664758588,"netIncome":-10384048003,"controllingNetIncome":-9231385566,"ebitda":12647420081,"fcff":582662456,"cfo":-1858786200,"capex":320670258,"totalAssets":211234881753,"totalLiabilities":124942308399,"totalEquity":86292573354,"cash":12746190065,"totalDebt":2018968529}],"quarterly":[{"stockCode":"067000","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":26484707375,"operatingIncome":-2959183197,"netIncome":-2661782156,"prevYearRevenue":34002033904,"prevYearOperatingIncome":1833058536,"prevYearNetIncome":-770676399,"source":"11014","updatedAt":"2026-08-26T22:28:27.081Z"},{"stockCode":"067000","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":48214578432,"operatingIncome":3293772718,"netIncome":-8097950887,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:27.085Z"},{"stockCode":"067000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":42199439281,"operatingIncome":312383212,"netIncome":48512660,"prevYearRevenue":32661971230,"prevYearOperatingIncome":2181205263,"prevYearNetIncome":853292357,"source":"11013","updatedAt":"2026-08-26T22:28:26.552Z"},{"stockCode":"067000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":38635295040,"operatingIncome":583126848,"netIncome":-1011167285,"prevYearRevenue":32998584178,"prevYearOperatingIncome":3148963804,"prevYearNetIncome":-477607317,"source":"11012","updatedAt":"2026-08-26T22:28:26.787Z"}]}