{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/067010","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"067010","name":"이씨에스","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":2525,"marketCap":27493462500,"sharesOutstanding":10888500,"asOf":"2026-09-26T15:09:35.403Z"},"valuation":{"fiscalYear":2025,"per":43.89,"perTtm":null,"ttmPeriod":null,"pbr":0.54,"psr":0.37,"evEbitda":null,"ev":25347871172,"fcff":2576284255,"fcffYield":0.1016,"roe":0.0118,"revenueGrowth":{"y1":-0.2011,"y3":-0.0294,"y5":0.0082},"operatingIncomeGrowth":{"y1":-2.8252,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.690Z"},"price":{"high52w":2620,"low52w":1875,"fromHigh":-0.0363,"returns":[{"label":"1개월","value":0.0223},{"label":"3개월","value":0.3015},{"label":"6개월","value":0.1099},{"label":"1년","value":-0.0508},{"label":"3년","value":-0.2171},{"label":"5년","value":-0.6174}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.77,"payoutPct":86.9},{"fiscalYear":2024,"dps":100,"yieldPct":2.79,"payoutPct":44.54},{"fiscalYear":2023,"dps":120,"yieldPct":3.04,"payoutPct":31.78},{"fiscalYear":2022,"dps":150,"yieldPct":2.81,"payoutPct":35.14},{"fiscalYear":2021,"dps":130,"yieldPct":1.95,"payoutPct":32.55},{"fiscalYear":2020,"dps":100,"yieldPct":3.36,"payoutPct":31.82},{"fiscalYear":2019,"dps":120,"yieldPct":2.61,"payoutPct":42.02},{"fiscalYear":2018,"dps":200,"yieldPct":4.06,"payoutPct":44.72}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":61915893717,"operatingIncome":2554275193,"netIncome":2947961522,"controllingNetIncome":null,"ebitda":2942497342,"fcff":-2381904913,"cfo":-2142887267,"capex":258988669,"totalAssets":58252052481,"totalLiabilities":15028253699,"totalEquity":43223798782,"cash":6377917038,"totalDebt":1239385183},{"fiscalYear":2019,"statement":"별도","revenue":63406007663,"operatingIncome":1414054695,"netIncome":1882181046,"controllingNetIncome":null,"ebitda":1985261924,"fcff":1300628064,"cfo":1450450968,"capex":166646485,"totalAssets":59582768351,"totalLiabilities":15801880907,"totalEquity":43780887444,"cash":2663550147,"totalDebt":665433040},{"fiscalYear":2020,"statement":"별도","revenue":70398030286,"operatingIncome":3503657520,"netIncome":3862170796,"controllingNetIncome":null,"ebitda":4466641736,"fcff":10193000418,"cfo":10357544540,"capex":190368771,"totalAssets":63334049887,"totalLiabilities":18520546659,"totalEquity":44813503228,"cash":6307598319,"totalDebt":728400578},{"fiscalYear":2021,"statement":"별도","revenue":74770792738,"operatingIncome":4751309182,"netIncome":4909838332,"controllingNetIncome":null,"ebitda":5490191219,"fcff":11303835438,"cfo":11683941832,"capex":389888021,"totalAssets":67302599457,"totalLiabilities":18819595403,"totalEquity":48483004054,"cash":8517024014,"totalDebt":582224155},{"fiscalYear":2022,"statement":"별도","revenue":80205503054,"operatingIncome":4996511571,"netIncome":5248281421,"controllingNetIncome":null,"ebitda":5786234876,"fcff":1921168519,"cfo":2337181531,"capex":431338314,"totalAssets":74535633926,"totalLiabilities":22372414905,"totalEquity":52163219021,"cash":4973244074,"totalDebt":181063660},{"fiscalYear":2023,"statement":"별도","revenue":100614785931,"operatingIncome":4233937407,"netIncome":4641905713,"controllingNetIncome":null,"ebitda":4363464734,"fcff":-3607588407,"cfo":-3487420723,"capex":156478961,"totalAssets":84595422699,"totalLiabilities":28804559975,"totalEquity":55790862724,"cash":2866308227,"totalDebt":453792147},{"fiscalYear":2024,"statement":"별도","revenue":91805920912,"operatingIncome":1475201355,"netIncome":2627086466,"controllingNetIncome":null,"ebitda":null,"fcff":9708751560,"cfo":10106392749,"capex":410795679,"totalAssets":86219173083,"totalLiabilities":31365082118,"totalEquity":54854090965,"cash":3654631610,"totalDebt":906653441},{"fiscalYear":2025,"statement":"별도","revenue":73347135869,"operatingIncome":-2692474844,"netIncome":626462112,"controllingNetIncome":null,"ebitda":-2526908964,"fcff":2576284255,"cfo":2922294741,"capex":370288144,"totalAssets":74025580485,"totalLiabilities":22708690924,"totalEquity":51316889561,"cash":2631988865,"totalDebt":486397537}],"quarterly":[{"stockCode":"067010","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":20573221535,"operatingIncome":32491610,"netIncome":231542886,"prevYearRevenue":21644765584,"prevYearOperatingIncome":75068955,"prevYearNetIncome":388807179,"source":"11014","updatedAt":"2026-08-26T22:33:47.978Z"},{"stockCode":"067010","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5546577050,"operatingIncome":-2955877874,"netIncome":-318453515,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:47.982Z"},{"stockCode":"067010","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":23508738778,"operatingIncome":1132293744,"netIncome":1220590016,"prevYearRevenue":21497316970,"prevYearOperatingIncome":-475607216,"prevYearNetIncome":-170057879,"source":"11013","updatedAt":"2026-08-26T22:33:47.418Z"}]}