{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/067290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"067290","name":"JW신약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":3200,"marketCap":179318729600,"sharesOutstanding":56037103,"asOf":"2026-09-26T15:09:35.403Z"},"valuation":{"fiscalYear":2025,"per":11.45,"perTtm":17.55,"ttmPeriod":"25Q3~26Q2","pbr":4.4,"psr":2.21,"evEbitda":20.05,"ev":180155981643,"fcff":4845147549,"fcffYield":0.0269,"roe":0.463,"revenueGrowth":{"y1":-0.1287,"y3":-0.0759,"y5":-0.0483},"operatingIncomeGrowth":{"y1":-0.2509,"y3":0.2025,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.884Z"},"price":{"high52w":3890,"low52w":1254,"fromHigh":-0.1774,"returns":[{"label":"1개월","value":0.608},{"label":"3개월","value":0.3278},{"label":"6개월","value":0.6},{"label":"1년","value":1.1724},{"label":"3년","value":0.2053},{"label":"5년","value":-0.2471}]},"dividends":[{"fiscalYear":2019,"dps":60,"yieldPct":1.27,"payoutPct":null},{"fiscalYear":2018,"dps":60,"yieldPct":0.91,"payoutPct":null},{"fiscalYear":2017,"dps":60,"yieldPct":0.75,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":91776092096,"operatingIncome":577336607,"netIncome":-7523431121,"controllingNetIncome":-7508687893,"ebitda":6288932867,"fcff":6338843833,"cfo":7404487929,"capex":2007636997,"totalAssets":109205556537,"totalLiabilities":75927175933,"totalEquity":33278380604,"cash":1454041041,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":102531447449,"operatingIncome":1145720471,"netIncome":1444483376,"controllingNetIncome":1441944642,"ebitda":3981397476,"fcff":2495812027,"cfo":4309216379,"capex":2393867472,"totalAssets":136854613098,"totalLiabilities":70919011784,"totalEquity":65935601314,"cash":29602366407,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":103802657003,"operatingIncome":-553595623,"netIncome":-6451174260,"controllingNetIncome":-6445636035,"ebitda":2090177690,"fcff":2764071425,"cfo":4099245567,"capex":2155184585,"totalAssets":96327182404,"totalLiabilities":39985220257,"totalEquity":56341962147,"cash":3151664907,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":100966106272,"operatingIncome":3426120278,"netIncome":837181610,"controllingNetIncome":883778784,"ebitda":6111591640,"fcff":7721175580,"cfo":7771879765,"capex":988888515,"totalAssets":92004196463,"totalLiabilities":36820979580,"totalEquity":55183216883,"cash":1008411059,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":102710439010,"operatingIncome":4287385271,"netIncome":1378413531,"controllingNetIncome":1399978441,"ebitda":6543851053,"fcff":6050931731,"cfo":7127189073,"capex":1622658257,"totalAssets":94093947351,"totalLiabilities":38401736664,"totalEquity":55692210687,"cash":2897659727,"totalDebt":18526474034},{"fiscalYear":2023,"statement":"연결","revenue":104234950412,"operatingIncome":5627697721,"netIncome":-37402206978,"controllingNetIncome":-37357361937,"ebitda":45633359331,"fcff":2403761411,"cfo":2557927434,"capex":1499268083,"totalAssets":65618557729,"totalLiabilities":49174210385,"totalEquity":16444347344,"cash":19013790146,"totalDebt":24974723991},{"fiscalYear":2024,"statement":"연결","revenue":93013748432,"operatingIncome":9952528451,"netIncome":5076982440,"controllingNetIncome":5081548874,"ebitda":null,"fcff":8275267350,"cfo":8440141362,"capex":1505217689,"totalAssets":63035402938,"totalLiabilities":36466121296,"totalEquity":26569281642,"cash":7828820364,"totalDebt":9957837028},{"fiscalYear":2025,"statement":"연결","revenue":81043717132,"operatingIncome":7455451177,"netIncome":15656730846,"controllingNetIncome":15656704371,"ebitda":8986378407,"fcff":4845147549,"cfo":6029892247,"capex":1599884599,"totalAssets":58241070091,"totalLiabilities":17513266801,"totalEquity":40727803290,"cash":62747957,"totalDebt":900000000}],"quarterly":[{"stockCode":"067290","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20589270838,"operatingIncome":2695973910,"netIncome":1980605921,"prevYearRevenue":31512115696,"prevYearOperatingIncome":8123696408,"prevYearNetIncome":5875260210,"source":"11014","updatedAt":"2026-08-26T22:26:54.000Z"},{"stockCode":"067290","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":21099109402,"operatingIncome":1423742046,"netIncome":1998866858,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:54.003Z"},{"stockCode":"067290","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":21382289263,"operatingIncome":2883479917,"netIncome":2667955688,"prevYearRevenue":19658221890,"prevYearOperatingIncome":667321214,"prevYearNetIncome":8575882149,"source":"11013","updatedAt":"2026-08-26T22:26:53.472Z"},{"stockCode":"067290","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":21543453045,"operatingIncome":3583998173,"netIncome":3571783221,"prevYearRevenue":19697115002,"prevYearOperatingIncome":2668414007,"prevYearNetIncome":3101375918,"source":"11012","updatedAt":"2026-08-26T22:26:53.765Z"}]}