{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/067310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"067310","name":"하나마이크론","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":45650,"marketCap":3035308169850,"sharesOutstanding":66490869,"asOf":"2026-09-26T15:09:35.403Z"},"valuation":{"fiscalYear":2025,"per":79.64,"perTtm":14.06,"ttmPeriod":"25Q3~26Q2","pbr":7.61,"psr":1.98,"evEbitda":13.73,"ev":4016621126206,"fcff":84179896672,"fcffYield":0.021,"roe":0.0989,"revenueGrowth":{"y1":0.2269,"y3":0.1971,"y5":0.2325},"operatingIncomeGrowth":{"y1":0.1957,"y3":0.0724,"y5":0.2014},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.790Z"},"price":{"high52w":56800,"low52w":22150,"fromHigh":-0.1963,"returns":[{"label":"1개월","value":0.1781},{"label":"3개월","value":-0.0607},{"label":"6개월","value":0.4678},{"label":"1년","value":1.0892},{"label":"3년","value":0.8187},{"label":"5년","value":1.5574}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":0.28,"payoutPct":12.19},{"fiscalYear":2024,"dps":70,"yieldPct":0.73,"payoutPct":null},{"fiscalYear":2023,"dps":50,"yieldPct":0.17,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":0.49,"payoutPct":84.66},{"fiscalYear":2019,"dps":50,"yieldPct":0.94,"payoutPct":-57.2},{"fiscalYear":2018,"dps":60,"yieldPct":1.64,"payoutPct":95.11}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":286239108804,"operatingIncome":16400492268,"netIncome":4463534194,"controllingNetIncome":2700173143,"ebitda":46516254164,"fcff":-22147738774,"cfo":24884148780,"capex":51405736190,"totalAssets":394754213963,"totalLiabilities":247365508687,"totalEquity":147388705276,"cash":3583530358,"totalDebt":216456625236},{"fiscalYear":2016,"statement":"연결","revenue":252294497597,"operatingIncome":-17957770904,"netIncome":-24516588231,"controllingNetIncome":-27970392217,"ebitda":23747307236,"fcff":6487030084,"cfo":32994361376,"capex":31965499193,"totalAssets":408520469461,"totalLiabilities":268219543109,"totalEquity":140300926352,"cash":9083658456,"totalDebt":205171281200},{"fiscalYear":2017,"statement":"연결","revenue":365813663569,"operatingIncome":41052107721,"netIncome":10434647840,"controllingNetIncome":-793183427,"ebitda":null,"fcff":-44806807085,"cfo":38426936508,"capex":87669916397,"totalAssets":511669698076,"totalLiabilities":338300012250,"totalEquity":173369685826,"cash":9097688459,"totalDebt":239802228148},{"fiscalYear":2018,"statement":"연결","revenue":479948864765,"operatingIncome":53421678482,"netIncome":21646722095,"controllingNetIncome":1399649338,"ebitda":99959622130,"fcff":-72585305809,"cfo":44901681249,"capex":124134835778,"totalAssets":604901999011,"totalLiabilities":398651728638,"totalEquity":206250270373,"cash":8178891824,"totalDebt":312407509918},{"fiscalYear":2019,"statement":"연결","revenue":498198003160,"operatingIncome":45252915475,"netIncome":14505783920,"controllingNetIncome":-2371807832,"ebitda":103070744654,"fcff":-42879894675,"cfo":71920942500,"capex":122426960330,"totalAssets":706702383622,"totalLiabilities":470242762452,"totalEquity":236459621170,"cash":11911290325,"totalDebt":364735037919},{"fiscalYear":2020,"statement":"연결","revenue":539460193111,"operatingIncome":51011649582,"netIncome":3632689119,"controllingNetIncome":-16703483506,"ebitda":150747159316,"fcff":-23386981722,"cfo":82784287819,"capex":114234160199,"totalAssets":764827233841,"totalLiabilities":518088137568,"totalEquity":246739096273,"cash":53779287480,"totalDebt":428631279258},{"fiscalYear":2021,"statement":"연결","revenue":669511962324,"operatingIncome":104720345406,"netIncome":64268957251,"controllingNetIncome":22765703856,"ebitda":141850944687,"fcff":-26261858471,"cfo":149226058931,"capex":184415706163,"totalAssets":1030393394722,"totalLiabilities":598562440775,"totalEquity":431830953947,"cash":123077706042,"totalDebt":414370629815},{"fiscalYear":2022,"statement":"연결","revenue":894395892458,"operatingIncome":103548271876,"netIncome":58230571627,"controllingNetIncome":2830148447,"ebitda":234287367229,"fcff":-190153126901,"cfo":129955135752,"capex":333525143610,"totalAssets":1409048794959,"totalLiabilities":920833274905,"totalEquity":488215520054,"cash":100683158514,"totalDebt":681298143440},{"fiscalYear":2023,"statement":"연결","revenue":967971484717,"operatingIncome":57904676214,"netIncome":963094987,"controllingNetIncome":-13513955956,"ebitda":178716555473,"fcff":-226303398719,"cfo":83115094568,"capex":330985034836,"totalAssets":1725090131874,"totalLiabilities":1180702762437,"totalEquity":544387369437,"cash":106682628169,"totalDebt":982003904397},{"fiscalYear":2024,"statement":"연결","revenue":1250692575645,"operatingIncome":106792878899,"netIncome":-11157290055,"controllingNetIncome":-23801449260,"ebitda":220959292318,"fcff":-65693535121,"cfo":40971029889,"capex":152851513081,"totalAssets":1944648852618,"totalLiabilities":1338819768429,"totalEquity":605829084189,"cash":155039334781,"totalDebt":593917844332},{"fiscalYear":2025,"statement":"연결","revenue":1534418874072,"operatingIncome":127689329155,"netIncome":65578519945,"controllingNetIncome":38111269954,"ebitda":292447288845,"fcff":84179896672,"cfo":174918894576,"capex":150629250001,"totalAssets":2017838854218,"totalLiabilities":1365163250751,"totalEquity":652675603467,"cash":95587857414,"totalDebt":1076900813770}],"quarterly":[{"stockCode":"067310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":432396038428,"operatingIncome":38389842914,"netIncome":21788773174,"prevYearRevenue":312110685202,"prevYearOperatingIncome":17466999022,"prevYearNetIncome":3192663689,"source":"11014","updatedAt":"2026-08-26T22:19:50.142Z"},{"stockCode":"067310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":450071428566,"operatingIncome":47345157282,"netIncome":36126349226,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:50.144Z"},{"stockCode":"067310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":507676214302,"operatingIncome":72040746486,"netIncome":72812951189,"prevYearRevenue":311772740280,"prevYearOperatingIncome":11740572299,"prevYearNetIncome":574196269,"source":"11013","updatedAt":"2026-08-26T22:19:49.604Z"},{"stockCode":"067310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":683159243026,"operatingIncome":142321958811,"netIncome":85127384077,"prevYearRevenue":340178666798,"prevYearOperatingIncome":30213756660,"prevYearNetIncome":7089201276,"source":"11012","updatedAt":"2026-08-26T22:19:49.872Z"}]}