{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/067370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"067370","name":"선바이오","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":5660,"marketCap":69130340060,"sharesOutstanding":12213841,"asOf":"2026-09-26T15:09:35.403Z"},"valuation":{"fiscalYear":2025,"per":24.75,"perTtm":16.02,"ttmPeriod":"25Q3~26Q2","pbr":2.39,"psr":5.06,"evEbitda":10.97,"ev":81377996875,"fcff":1455681311,"fcffYield":0.0179,"roe":0.0999,"revenueGrowth":{"y1":0.5747,"y3":0.226,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":1.9768,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.918Z"},"price":{"high52w":8290,"low52w":4945,"fromHigh":-0.3172,"returns":[{"label":"1개월","value":-0.0721},{"label":"3개월","value":-0.066},{"label":"6개월","value":0.0501},{"label":"1년","value":-0.1279},{"label":"3년","value":-0.3848},{"label":"5년","value":-0.788}]},"dividends":[{"fiscalYear":2023,"dps":75,"yieldPct":0.7,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":0.45,"payoutPct":null}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":7420394142,"operatingIncome":190910321,"netIncome":869325809,"controllingNetIncome":null,"ebitda":487163536,"fcff":-16700248177,"cfo":1639497422,"capex":18785843714,"totalAssets":42898794787,"totalLiabilities":19059503595,"totalEquity":23839291192,"cash":1102325316,"totalDebt":17000000000},{"fiscalYear":2023,"statement":"별도","revenue":12291883598,"operatingIncome":5192339957,"netIncome":4606741847,"controllingNetIncome":null,"ebitda":null,"fcff":-3616094465,"cfo":4968867264,"capex":8609418683,"totalAssets":47663471587,"totalLiabilities":19558016698,"totalEquity":28105454889,"cash":5753451386,"totalDebt":323654456},{"fiscalYear":2024,"statement":"별도","revenue":8682778981,"operatingIncome":-533240318,"netIncome":-104381117,"controllingNetIncome":null,"ebitda":2039485706,"fcff":-14412082742,"cfo":1173094932,"capex":15872988207,"totalAssets":61017212304,"totalLiabilities":33939038507,"totalEquity":27078173797,"cash":6194994541,"totalDebt":163880403},{"fiscalYear":2025,"statement":"별도","revenue":13672512814,"operatingIncome":5036101422,"netIncome":2793422112,"controllingNetIncome":null,"ebitda":7416659978,"fcff":1455681311,"cfo":3815501397,"capex":3238868800,"totalAssets":60680113162,"totalLiabilities":31808345743,"totalEquity":28871767419,"cash":2752343185,"totalDebt":15000000000}],"quarterly":[{"stockCode":"067370","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4249174144,"operatingIncome":1622048513,"netIncome":1275376014,"prevYearRevenue":1824979801,"prevYearOperatingIncome":-142240490,"prevYearNetIncome":-469302821,"source":"11014","updatedAt":"2026-08-26T22:28:44.119Z"},{"stockCode":"067370","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":4678051217,"operatingIncome":2106527852,"netIncome":2088831699,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:44.123Z"},{"stockCode":"067370","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1288838319,"operatingIncome":457559010,"netIncome":318400046,"prevYearRevenue":3023656712,"prevYearOperatingIncome":1189072595,"prevYearNetIncome":615994225,"source":"11013","updatedAt":"2026-08-26T22:28:43.572Z"},{"stockCode":"067370","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2236153293,"operatingIncome":284365639,"netIncome":631335019,"prevYearRevenue":1721630741,"prevYearOperatingIncome":118452462,"prevYearNetIncome":-1186779826,"source":"11012","updatedAt":"2026-08-26T22:28:43.866Z"}]}