{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/067390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"067390","name":"아스트","market":"KOSDAQ","sector":"항공기,우주선 및 부품 제조업","lastPrice":5990,"marketCap":252273384430,"sharesOutstanding":42115757,"asOf":"2026-09-26T15:09:35.404Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":53.79,"ttmPeriod":"25Q3~26Q2","pbr":0.82,"psr":0.99,"evEbitda":15.83,"ev":357023113197,"fcff":10688128431,"fcffYield":0.0299,"roe":-0.0293,"revenueGrowth":{"y1":0.4843,"y3":0.162,"y5":0.3441},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.374Z"},"price":{"high52w":9270.523,"low52w":4137.747,"fromHigh":-0.3539,"returns":[{"label":"1개월","value":0.2016},{"label":"3개월","value":0.2308},{"label":"6개월","value":-0.1625},{"label":"1년","value":0.1625},{"label":"3년","value":-0.7761},{"label":"5년","value":-0.9191}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":117013393875,"operatingIncome":10831917357,"netIncome":4440459961,"controllingNetIncome":4000875644,"ebitda":16991647364,"fcff":-90230746003,"cfo":null,"capex":40481373566,"totalAssets":395053003556,"totalLiabilities":274490354952,"totalEquity":120562648604,"cash":15517814452,"totalDebt":200360150546},{"fiscalYear":2019,"statement":"연결","revenue":144613767032,"operatingIncome":14306565960,"netIncome":499295013,"controllingNetIncome":-728284920,"ebitda":null,"fcff":17768875550,"cfo":21371796442,"capex":9310537852,"totalAssets":578756230211,"totalLiabilities":360689345246,"totalEquity":218066884965,"cash":28741241978,"totalDebt":249121492355},{"fiscalYear":2020,"statement":"연결","revenue":57977510109,"operatingIncome":-32469768388,"netIncome":-36020040725,"controllingNetIncome":-31612502047,"ebitda":-12489118655,"fcff":-5478935423,"cfo":-8819095784,"capex":2770530997,"totalAssets":455445271252,"totalLiabilities":336237007097,"totalEquity":119208264155,"cash":21232495781,"totalDebt":284403292225},{"fiscalYear":2021,"statement":"연결","revenue":79884431060,"operatingIncome":-14408834751,"netIncome":-67546348670,"controllingNetIncome":-57128811589,"ebitda":3457239970,"fcff":-3452665753,"cfo":-4866958442,"capex":5425044667,"totalAssets":386229981806,"totalLiabilities":340958473857,"totalEquity":45271507949,"cash":9993851307,"totalDebt":262843608694},{"fiscalYear":2022,"statement":"연결","revenue":162125182794,"operatingIncome":-9967955535,"netIncome":-27827976744,"controllingNetIncome":-25439612445,"ebitda":138889897,"fcff":5412231150,"cfo":2962387836,"capex":5314565145,"totalAssets":383947085880,"totalLiabilities":367416322197,"totalEquity":16530763683,"cash":6179723307,"totalDebt":207563126772},{"fiscalYear":2023,"statement":"연결","revenue":168484017802,"operatingIncome":-36383148675,"netIncome":-40327657463,"controllingNetIncome":-40336089026,"ebitda":-33945811392,"fcff":-140496592159,"cfo":-146239398686,"capex":3190855165,"totalAssets":469131541775,"totalLiabilities":440735251981,"totalEquity":28396289794,"cash":12913217593,"totalDebt":141196403076},{"fiscalYear":2024,"statement":"연결","revenue":171380120862,"operatingIncome":-6396741096,"netIncome":-17107013742,"controllingNetIncome":-17042642618,"ebitda":8614383984,"fcff":-81158659107,"cfo":-66537350081,"capex":18628439298,"totalAssets":562042524313,"totalLiabilities":265915269861,"totalEquity":296127254452,"cash":11614576680,"totalDebt":5860552790},{"fiscalYear":2025,"statement":"연결","revenue":254386380552,"operatingIncome":7358569541,"netIncome":-8836530619,"controllingNetIncome":-8836530619,"ebitda":22552037949,"fcff":10688128431,"cfo":18761440877,"capex":10939947682,"totalAssets":560593411124,"totalLiabilities":253734788034,"totalEquity":306858623090,"cash":25784553624,"totalDebt":130534282391}],"quarterly":[{"stockCode":"067390","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":68469525270,"operatingIncome":5611789920,"netIncome":1197430955,"prevYearRevenue":45727222215,"prevYearOperatingIncome":4380495524,"prevYearNetIncome":115109934,"source":"11014","updatedAt":"2026-08-26T22:24:15.156Z"},{"stockCode":"067390","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":65028500341,"operatingIncome":-805852609,"netIncome":-3588273270,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:15.159Z"},{"stockCode":"067390","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":71366609321,"operatingIncome":7046281961,"netIncome":5326857902,"prevYearRevenue":64311189146,"prevYearOperatingIncome":5960717633,"prevYearNetIncome":1767489123,"source":"11013","updatedAt":"2026-08-26T22:24:14.624Z"},{"stockCode":"067390","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":56996960537,"operatingIncome":3822532341,"netIncome":1754157798,"prevYearRevenue":56577165795,"prevYearOperatingIncome":-3408085403,"prevYearNetIncome":-8213177427,"source":"11012","updatedAt":"2026-08-26T22:24:14.918Z"}]}