{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/067570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"067570","name":"엔브이에이치코리아","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":1616,"marketCap":68146720000,"sharesOutstanding":42170000,"asOf":"2026-09-26T15:09:35.404Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.33,"psr":0.04,"evEbitda":null,"ev":699658521829,"fcff":-63499275317,"fcffYield":-0.0908,"roe":-0.0599,"revenueGrowth":{"y1":0.023,"y3":0.097,"y5":0.1111},"operatingIncomeGrowth":{"y1":-1.3236,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.522Z"},"price":{"high52w":2450,"low52w":1603,"fromHigh":-0.3404,"returns":[{"label":"1개월","value":-0.0511},{"label":"3개월","value":0.0081},{"label":"6개월","value":-0.2587},{"label":"1년","value":-0.285},{"label":"3년","value":-0.4091},{"label":"5년","value":-0.6193}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":6.3,"payoutPct":-47.8},{"fiscalYear":2024,"dps":150,"yieldPct":6,"payoutPct":53.3},{"fiscalYear":2023,"dps":150,"yieldPct":5.2,"payoutPct":125.3},{"fiscalYear":2022,"dps":120,"yieldPct":3.4,"payoutPct":42.9},{"fiscalYear":2021,"dps":100,"yieldPct":2.3,"payoutPct":16.7},{"fiscalYear":2020,"dps":75,"yieldPct":2,"payoutPct":-18.8},{"fiscalYear":2019,"dps":50,"yieldPct":1.8,"payoutPct":14},{"fiscalYear":2018,"dps":100,"yieldPct":4.5,"payoutPct":-15.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":621979856760,"operatingIncome":3021967342,"netIncome":-16035775894,"controllingNetIncome":-17095788536,"ebitda":null,"fcff":-33716188969,"cfo":22581827240,"capex":62102191732,"totalAssets":723704126572,"totalLiabilities":545215765276,"totalEquity":178488361296,"cash":85049153538,"totalDebt":345701741729},{"fiscalYear":2019,"statement":"연결","revenue":826287782639,"operatingIncome":26916837157,"netIncome":12419235051,"controllingNetIncome":9662734118,"ebitda":null,"fcff":-34538648904,"cfo":17512858317,"capex":61146213333,"totalAssets":794647171674,"totalLiabilities":611740199093,"totalEquity":182906972581,"cash":76665644215,"totalDebt":374247097178},{"fiscalYear":2020,"statement":"연결","revenue":959050238202,"operatingIncome":28190667898,"netIncome":-11797812353,"controllingNetIncome":-13954829677,"ebitda":47081131029,"fcff":13763232740,"cfo":45697985875,"capex":43128579393,"totalAssets":856045705032,"totalLiabilities":606875002789,"totalEquity":249170702243,"cash":79086414631,"totalDebt":354554674805},{"fiscalYear":2021,"statement":"연결","revenue":1068809423659,"operatingIncome":42784729861,"netIncome":19611491890,"controllingNetIncome":15362937879,"ebitda":71913098127,"fcff":2930350269,"cfo":46976577149,"capex":52094008837,"totalAssets":962301314935,"totalLiabilities":673415444597,"totalEquity":288885870338,"cash":71403117725,"totalDebt":394284009665},{"fiscalYear":2022,"statement":"연결","revenue":1230006651563,"operatingIncome":53154104872,"netIncome":7592088462,"controllingNetIncome":-1065986070,"ebitda":105624689280,"fcff":52283186256,"cfo":94501401539,"capex":51075463594,"totalAssets":1065185483576,"totalLiabilities":766699928087,"totalEquity":298485555489,"cash":162877116666,"totalDebt":462711453902},{"fiscalYear":2023,"statement":"연결","revenue":1371412851857,"operatingIncome":62917271907,"netIncome":10563619788,"controllingNetIncome":5047339996,"ebitda":71386947153,"fcff":-86006611632,"cfo":22731805337,"capex":124159232756,"totalAssets":1305179037343,"totalLiabilities":946708000857,"totalEquity":358471036486,"cash":158546952611,"totalDebt":591749743920},{"fiscalYear":2024,"statement":"연결","revenue":1587354171741,"operatingIncome":67582834510,"netIncome":20397339627,"controllingNetIncome":11742743799,"ebitda":106437657418,"fcff":-47326369633,"cfo":27135620853,"capex":93660559467,"totalAssets":1514992275828,"totalLiabilities":1123011489928,"totalEquity":391980785900,"cash":165889057824,"totalDebt":700925926412},{"fiscalYear":2025,"statement":"연결","revenue":1623889869779,"operatingIncome":-21869863594,"netIncome":-44968793033,"controllingNetIncome":-13102831284,"ebitda":null,"fcff":-63499275317,"cfo":-7176879502,"capex":81336968679,"totalAssets":1579146291059,"totalLiabilities":1243932064622,"totalEquity":335214226437,"cash":154342950433,"totalDebt":785854752262}],"quarterly":[{"stockCode":"067570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":397418707539,"operatingIncome":11279829735,"netIncome":3416770496,"prevYearRevenue":408202132789,"prevYearOperatingIncome":22262841111,"prevYearNetIncome":-2981981082,"source":"11014","updatedAt":"2026-08-26T22:29:00.960Z"},{"stockCode":"067570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":397555168509,"operatingIncome":-72494679083,"netIncome":-72947474420,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:00.964Z"},{"stockCode":"067570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":383187241881,"operatingIncome":10528080192,"netIncome":75704155,"prevYearRevenue":414126062243,"prevYearOperatingIncome":15228151021,"prevYearNetIncome":19586529788,"source":"11013","updatedAt":"2026-08-26T22:29:00.439Z"},{"stockCode":"067570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":408933387273,"operatingIncome":4900608133,"netIncome":849947250,"prevYearRevenue":414789931488,"prevYearOperatingIncome":24116834733,"prevYearNetIncome":4975381103,"source":"11012","updatedAt":"2026-08-26T22:29:00.685Z"}]}