{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/067630","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"067630","name":"HLB생명과학","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":2625,"marketCap":320032277250,"sharesOutstanding":121917058,"asOf":"2026-09-26T15:09:35.404Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.08,"psr":6.99,"evEbitda":null,"ev":462611139868,"fcff":-46070370328,"fcffYield":-0.0996,"roe":-0.2869,"revenueGrowth":{"y1":-0.5525,"y3":-0.2284,"y5":-0.13},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.691Z"},"price":{"high52w":5150,"low52w":1640,"fromHigh":-0.4903,"returns":[{"label":"1개월","value":-0.0057},{"label":"3개월","value":-0.1235},{"label":"6개월","value":-0.3437},{"label":"1년","value":-0.2234},{"label":"3년","value":-0.7137},{"label":"5년","value":-0.8674}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":102475885778,"operatingIncome":-7963101251,"netIncome":-18423924558,"controllingNetIncome":-18191205515,"ebitda":null,"fcff":-21391659990,"cfo":-11072794550,"capex":10536880744,"totalAssets":371130438307,"totalLiabilities":165016265220,"totalEquity":206114173087,"cash":16862217699,"totalDebt":81479343193},{"fiscalYear":2019,"statement":"연결","revenue":114018502080,"operatingIncome":-4479272141,"netIncome":7562007259,"controllingNetIncome":7520399247,"ebitda":-1366545197,"fcff":-27873521863,"cfo":-12387671041,"capex":15485850822,"totalAssets":404935129999,"totalLiabilities":70510314740,"totalEquity":334424815259,"cash":36768747226,"totalDebt":11036401013},{"fiscalYear":2020,"statement":"연결","revenue":91796823678,"operatingIncome":-8066746142,"netIncome":-55835828506,"controllingNetIncome":-55796880269,"ebitda":31580319894,"fcff":-18798318551,"cfo":2010028924,"capex":20808347475,"totalAssets":327196941941,"totalLiabilities":39452826369,"totalEquity":287744115572,"cash":37156997993,"totalDebt":10734145015},{"fiscalYear":2021,"statement":"연결","revenue":53494248129,"operatingIncome":-18480404264,"netIncome":-49291549934,"controllingNetIncome":-49151656070,"ebitda":-371439844,"fcff":-16694173991,"cfo":-14084072136,"capex":2610101855,"totalAssets":270799569269,"totalLiabilities":24187699603,"totalEquity":246611869666,"cash":31253621199,"totalDebt":3500000000},{"fiscalYear":2022,"statement":"연결","revenue":99591375508,"operatingIncome":-20161281928,"netIncome":-54359670302,"controllingNetIncome":-54277435034,"ebitda":null,"fcff":-41397465567,"cfo":-29743907568,"capex":11653557999,"totalAssets":411790371465,"totalLiabilities":175723722598,"totalEquity":236066648867,"cash":30978386499,"totalDebt":144496062424},{"fiscalYear":2023,"statement":"연결","revenue":97990440681,"operatingIncome":-24532796122,"netIncome":-5913047188,"controllingNetIncome":-5983400112,"ebitda":42576094851,"fcff":-29410417580,"cfo":-10015986948,"capex":21522171394,"totalAssets":423500447557,"totalLiabilities":192287513269,"totalEquity":231212934288,"cash":16768574597,"totalDebt":166577500853},{"fiscalYear":2024,"statement":"연결","revenue":102240056015,"operatingIncome":-24818721435,"netIncome":6206771886,"controllingNetIncome":6137881569,"ebitda":4755157881,"fcff":-57720522372,"cfo":-32005464332,"capex":27466184220,"totalAssets":539017424237,"totalLiabilities":140192113684,"totalEquity":398825310553,"cash":52724740912,"totalDebt":123782503569},{"fiscalYear":2025,"statement":"연결","revenue":45752222713,"operatingIncome":-22026673756,"netIncome":-99944345613,"controllingNetIncome":-99794375254,"ebitda":null,"fcff":-46070370328,"cfo":-22933098765,"capex":25942074826,"totalAssets":478093566716,"totalLiabilities":180351365141,"totalEquity":297742201575,"cash":13290785252,"totalDebt":155869647870}],"quarterly":[{"stockCode":"067630","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13596219576,"operatingIncome":-3839935503,"netIncome":-36763779768,"prevYearRevenue":8193577036,"prevYearOperatingIncome":-5806800777,"prevYearNetIncome":64076482883,"source":"11014","updatedAt":"2026-08-26T22:22:42.099Z"},{"stockCode":"067630","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10947830942,"operatingIncome":-5803626383,"netIncome":20147505232,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:42.102Z"},{"stockCode":"067630","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15199216272,"operatingIncome":-6454499530,"netIncome":-7824038000,"prevYearRevenue":9439226818,"prevYearOperatingIncome":-5732326671,"prevYearNetIncome":-57242651451,"source":"11013","updatedAt":"2026-08-26T22:22:41.573Z"},{"stockCode":"067630","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14656102028,"operatingIncome":-7559347459,"netIncome":-8696739140,"prevYearRevenue":11768945377,"prevYearOperatingIncome":-6650785199,"prevYearNetIncome":-26085419626,"source":"11012","updatedAt":"2026-08-26T22:22:41.828Z"}]}