{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/067770","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"067770","name":"세진티에스","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":1700,"marketCap":14274208100,"sharesOutstanding":8396593,"asOf":"2026-09-26T15:09:35.404Z"},"valuation":{"fiscalYear":2025,"per":19.99,"perTtm":4.89,"ttmPeriod":"25Q3~26Q2","pbr":0.3,"psr":1.2,"evEbitda":13.14,"ev":13321334048,"fcff":-480524236,"fcffYield":-0.0361,"roe":0.0151,"revenueGrowth":{"y1":-0.0971,"y3":-0.1038,"y5":-0.1831},"operatingIncomeGrowth":{"y1":-1.2816,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.836Z"},"price":{"high52w":2855,"low52w":1481,"fromHigh":-0.4046,"returns":[{"label":"1개월","value":-0.3585},{"label":"3개월","value":0.1479},{"label":"6개월","value":-0.2308},{"label":"1년","value":-0.2428},{"label":"3년","value":-0.3669},{"label":"5년","value":-0.724}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":20901165576,"operatingIncome":-1435741096,"netIncome":-2376565819,"controllingNetIncome":-2376565819,"ebitda":1650967693,"fcff":-1988877057,"cfo":1631939316,"capex":3629049149,"totalAssets":41644196631,"totalLiabilities":2349419357,"totalEquity":39294777274,"cash":2358671960,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":21212351678,"operatingIncome":-252118942,"netIncome":-2108201450,"controllingNetIncome":-2108201450,"ebitda":2722634398,"fcff":456180801,"cfo":1244489345,"capex":817657725,"totalAssets":40921359146,"totalLiabilities":3435226080,"totalEquity":37486133066,"cash":3920716563,"totalDebt":1000965439},{"fiscalYear":2020,"statement":"연결","revenue":32701217076,"operatingIncome":4629441885,"netIncome":4234634518,"controllingNetIncome":4234634518,"ebitda":6167807190,"fcff":4341452922,"cfo":6298387731,"capex":1984370662,"totalAssets":44576839916,"totalLiabilities":3306699063,"totalEquity":41270140853,"cash":8422552103,"totalDebt":713951641},{"fiscalYear":2021,"statement":"연결","revenue":27001637664,"operatingIncome":2127319825,"netIncome":2866871777,"controllingNetIncome":2866871777,"ebitda":2896150466,"fcff":2238455659,"cfo":4220818158,"capex":2002489513,"totalAssets":48316113111,"totalLiabilities":2986289954,"totalEquity":45329823157,"cash":10169962648,"totalDebt":571806994},{"fiscalYear":2022,"statement":"연결","revenue":16525057618,"operatingIncome":-1897791595,"netIncome":-640529274,"controllingNetIncome":-640529274,"ebitda":-648496121,"fcff":1341174662,"cfo":2274410065,"capex":944303193,"totalAssets":46933910245,"totalLiabilities":1939358100,"totalEquity":44994552145,"cash":2936693157,"totalDebt":293741243},{"fiscalYear":2023,"statement":"연결","revenue":10294388815,"operatingIncome":-2577140264,"netIncome":-1443038156,"controllingNetIncome":-1443038156,"ebitda":-922908776,"fcff":-321451704,"cfo":19891217,"capex":344759894,"totalAssets":44875958443,"totalLiabilities":1353883846,"totalEquity":43522074597,"cash":772060539,"totalDebt":77283885},{"fiscalYear":2024,"statement":"연결","revenue":13176332207,"operatingIncome":736039898,"netIncome":3126350188,"controllingNetIncome":3126350188,"ebitda":1739543393,"fcff":4336096322,"cfo":4876063258,"capex":542703435,"totalAssets":48656430876,"totalLiabilities":1467009762,"totalEquity":47189421114,"cash":1057391390,"totalDebt":70440874},{"fiscalYear":2025,"statement":"연결","revenue":11896547885,"operatingIncome":-207245981,"netIncome":713961641,"controllingNetIncome":713961641,"ebitda":1013781850,"fcff":-480524236,"cfo":1403935616,"capex":1885712413,"totalAssets":49000428786,"totalLiabilities":1456294575,"totalEquity":47544134211,"cash":988126931,"totalDebt":35252879}],"quarterly":[{"stockCode":"067770","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2682049911,"operatingIncome":24021636,"netIncome":545654233,"prevYearRevenue":3309165257,"prevYearOperatingIncome":160134210,"prevYearNetIncome":5908792,"source":"11014","updatedAt":"2026-08-26T22:34:30.615Z"},{"stockCode":"067770","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3191090151,"operatingIncome":166553,"netIncome":525711839,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:30.618Z"},{"stockCode":"067770","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3328099571,"operatingIncome":458229475,"netIncome":1046217953,"prevYearRevenue":3274788889,"prevYearOperatingIncome":56999596,"prevYearNetIncome":215471823,"source":"11013","updatedAt":"2026-08-26T22:34:30.124Z"},{"stockCode":"067770","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3062614278,"operatingIncome":497808673,"netIncome":800715462,"prevYearRevenue":2748618934,"prevYearOperatingIncome":-288433766,"prevYearNetIncome":-572876254,"source":"11012","updatedAt":"2026-08-26T22:34:30.378Z"}]}