{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/067900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"067900","name":"와이엔텍","market":"KOSDAQ","sector":"폐기물 처리업","lastPrice":5910,"marketCap":107559984690,"sharesOutstanding":18199659,"asOf":"2026-09-26T15:09:35.404Z"},"valuation":{"fiscalYear":2025,"per":3.54,"perTtm":3.59,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.92,"evEbitda":5.2,"ev":153884524691,"fcff":-12245520017,"fcffYield":-0.0796,"roe":0.0937,"revenueGrowth":{"y1":0.0284,"y3":-0.0187,"y5":0.0199},"operatingIncomeGrowth":{"y1":-0.1389,"y3":-0.0801,"y5":-0.0383},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.791Z"},"price":{"high52w":8090,"low52w":5530,"fromHigh":-0.2695,"returns":[{"label":"1개월","value":-0.0296},{"label":"3개월","value":-0.0437},{"label":"6개월","value":-0.1484},{"label":"1년","value":-0.0604},{"label":"3년","value":-0.251},{"label":"5년","value":-0.5506}]},"dividends":[{"fiscalYear":2025,"dps":null,"yieldPct":1.48,"payoutPct":5.94},{"fiscalYear":2024,"dps":null,"yieldPct":1.15,"payoutPct":4.04},{"fiscalYear":2023,"dps":null,"yieldPct":0.69,"payoutPct":3.76},{"fiscalYear":2022,"dps":null,"yieldPct":0.58,"payoutPct":3.67}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":76070963217,"operatingIncome":14934316274,"netIncome":9033205090,"controllingNetIncome":9033205090,"ebitda":21705392484,"fcff":-5413026521,"cfo":17208370371,"capex":23631821115,"totalAssets":209132059551,"totalLiabilities":92550273564,"totalEquity":116581785987,"cash":14333536034,"totalDebt":75272804107},{"fiscalYear":2019,"statement":"연결","revenue":98620698865,"operatingIncome":26157695213,"netIncome":18424856953,"controllingNetIncome":18424856953,"ebitda":33458424888,"fcff":2116778478,"cfo":30470430401,"capex":29882923699,"totalAssets":242863497533,"totalLiabilities":108100390606,"totalEquity":134763106927,"cash":21781949051,"totalDebt":84758187028},{"fiscalYear":2020,"statement":"연결","revenue":106033655328,"operatingIncome":31696873181,"netIncome":21890100887,"controllingNetIncome":21890100887,"ebitda":39517912593,"fcff":30063110320,"cfo":33608411968,"capex":5061963721,"totalAssets":260172487257,"totalLiabilities":102980726788,"totalEquity":157191760469,"cash":23955790134,"totalDebt":71347776000},{"fiscalYear":2021,"statement":"연결","revenue":111788910608,"operatingIncome":32418072765,"netIncome":23241545823,"controllingNetIncome":23241545823,"ebitda":42611309796,"fcff":30229801782,"cfo":32447802670,"capex":3249940671,"totalAssets":294513238881,"totalLiabilities":102840220000,"totalEquity":191673018881,"cash":17992712863,"totalDebt":69794528750},{"fiscalYear":2022,"statement":"연결","revenue":123802551618,"operatingIncome":33495881696,"netIncome":24633946113,"controllingNetIncome":24633946113,"ebitda":43260845173,"fcff":30530666106,"cfo":33858075232,"capex":4724991599,"totalAssets":281089010678,"totalLiabilities":81310904559,"totalEquity":199778106119,"cash":25205643151,"totalDebt":54895748950},{"fiscalYear":2023,"statement":"연결","revenue":121396161273,"operatingIncome":32121342170,"netIncome":24073206710,"controllingNetIncome":24073206710,"ebitda":40836000853,"fcff":-28569355767,"cfo":30288118725,"capex":60465906119,"totalAssets":363780178878,"totalLiabilities":112942015533,"totalEquity":250838163345,"cash":50195017918,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":113759569571,"operatingIncome":30278256433,"netIncome":31312214492,"controllingNetIncome":31312214492,"ebitda":36087102620,"fcff":-15782711344,"cfo":38266450888,"capex":54804074262,"totalAssets":440130712252,"totalLiabilities":137072801754,"totalEquity":303057910498,"cash":60002902521,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":116995951433,"operatingIncome":26072672057,"netIncome":30426548984,"controllingNetIncome":30426548984,"ebitda":29570453397,"fcff":-12245520017,"cfo":35334524723,"capex":48658206302,"totalAssets":500268306454,"totalLiabilities":153563587355,"totalEquity":346704719099,"cash":60968179999,"totalDebt":107292720000}],"quarterly":[{"stockCode":"067900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":29177288990,"operatingIncome":6384610558,"netIncome":4689315794,"prevYearRevenue":27039263820,"prevYearOperatingIncome":6903937647,"prevYearNetIncome":5183083170,"source":"11014","updatedAt":"2026-08-26T22:26:56.079Z"},{"stockCode":"067900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30629869857,"operatingIncome":6031166555,"netIncome":14261288151,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:56.083Z"},{"stockCode":"067900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":28915698485,"operatingIncome":4211343045,"netIncome":4447838671,"prevYearRevenue":27045978783,"prevYearOperatingIncome":4427213211,"prevYearNetIncome":3636697223,"source":"11013","updatedAt":"2026-08-26T22:26:55.578Z"},{"stockCode":"067900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":34132042830,"operatingIncome":6368918662,"netIncome":6533515515,"prevYearRevenue":30142813803,"prevYearOperatingIncome":9229681733,"prevYearNetIncome":7839247816,"source":"11012","updatedAt":"2026-08-26T22:26:55.847Z"}]}