{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/068050","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"068050","name":"팬엔터테인먼트","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":1181,"marketCap":32706703756,"sharesOutstanding":27694076,"asOf":"2026-09-26T15:09:35.405Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.48,"psr":0.93,"evEbitda":79.78,"ev":53384191636,"fcff":-10493829536,"fcffYield":-0.1966,"roe":-0.1057,"revenueGrowth":{"y1":0.0141,"y3":0.1158,"y5":0.073},"operatingIncomeGrowth":{"y1":-27.9425,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.760Z"},"price":{"high52w":2115,"low52w":1010,"fromHigh":-0.4416,"returns":[{"label":"1개월","value":0.0279},{"label":"3개월","value":0.1488},{"label":"6개월","value":-0.2701},{"label":"1년","value":-0.4349},{"label":"3년","value":-0.683},{"label":"5년","value":-0.7872}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":13212173668,"operatingIncome":-693203068,"netIncome":-1037627626,"controllingNetIncome":-1037627626,"ebitda":5735172,"fcff":-2573386802,"cfo":-2782965799,"capex":32601699,"totalAssets":66165402326,"totalLiabilities":19710963395,"totalEquity":46454438931,"cash":1864850767,"totalDebt":13767000000},{"fiscalYear":2019,"statement":"연결","revenue":40218962787,"operatingIncome":1074325772,"netIncome":1133304274,"controllingNetIncome":1133304274,"ebitda":1384443329,"fcff":-12634175226,"cfo":-12961872205,"capex":58631287,"totalAssets":77504362483,"totalLiabilities":29706897805,"totalEquity":47797464678,"cash":1449165644,"totalDebt":23839997867},{"fiscalYear":2020,"statement":"연결","revenue":24728529099,"operatingIncome":2456070570,"netIncome":1798137535,"controllingNetIncome":1798137535,"ebitda":null,"fcff":9693293365,"cfo":9530223973,"capex":215990173,"totalAssets":103115283688,"totalLiabilities":35134674555,"totalEquity":67980609133,"cash":10289011379,"totalDebt":23739784089},{"fiscalYear":2021,"statement":"별도","revenue":30404771218,"operatingIncome":1493706141,"netIncome":4001012660,"controllingNetIncome":null,"ebitda":59655577353,"fcff":-1192858936,"cfo":-1152710384,"capex":360499320,"totalAssets":111362540605,"totalLiabilities":38706606504,"totalEquity":72655934101,"cash":15921426222,"totalDebt":11030312192},{"fiscalYear":2022,"statement":"별도","revenue":25320813537,"operatingIncome":926964239,"netIncome":-622261774,"controllingNetIncome":null,"ebitda":null,"fcff":1152168252,"cfo":1170004242,"capex":260186220,"totalAssets":116405629234,"totalLiabilities":44047033500,"totalEquity":72358595734,"cash":12827173819,"totalDebt":8606825120},{"fiscalYear":2023,"statement":"별도","revenue":123810641441,"operatingIncome":4374570966,"netIncome":7575647925,"controllingNetIncome":null,"ebitda":null,"fcff":7357912006,"cfo":8706005455,"capex":1567339075,"totalAssets":111011561798,"totalLiabilities":30238963684,"totalEquity":80772598114,"cash":9076193184,"totalDebt":548437906},{"fiscalYear":2024,"statement":"연결","revenue":34688548303,"operatingIncome":128869846,"netIncome":-3104498821,"controllingNetIncome":-3088500339,"ebitda":null,"fcff":3764188494,"cfo":9228731200,"capex":5579093738,"totalAssets":121133372014,"totalLiabilities":50986182977,"totalEquity":70147189037,"cash":7343164981,"totalDebt":16311335769},{"fiscalYear":2025,"statement":"연결","revenue":35178107167,"operatingIncome":-3472070031,"netIncome":-8127844936,"controllingNetIncome":-7703328445,"ebitda":669130468,"fcff":-10493829536,"cfo":-3366151269,"capex":7694886710,"totalAssets":118184701576,"totalLiabilities":55978132897,"totalEquity":62206568679,"cash":3832959412,"totalDebt":24510447292}],"quarterly":[{"stockCode":"068050","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4311776542,"operatingIncome":324036405,"netIncome":23820219,"prevYearRevenue":6623552982,"prevYearOperatingIncome":-43979938,"prevYearNetIncome":-1220392190,"source":"11014","updatedAt":"2026-08-26T22:32:48.941Z"},{"stockCode":"068050","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13948036190,"operatingIncome":-1181806188,"netIncome":-4954909777,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:48.947Z"},{"stockCode":"068050","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9831480222,"operatingIncome":83880965,"netIncome":-162768856,"prevYearRevenue":10069815208,"prevYearOperatingIncome":-616489273,"prevYearNetIncome":-1092966573,"source":"11013","updatedAt":"2026-08-26T22:32:48.409Z"},{"stockCode":"068050","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7697438368,"operatingIncome":-1076998575,"netIncome":-1520544053,"prevYearRevenue":6848479227,"prevYearOperatingIncome":-2059036299,"prevYearNetIncome":-2165014129,"source":"11012","updatedAt":"2026-08-26T22:32:48.699Z"}]}