{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/068100","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"068100","name":"케이웨더","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":2325,"marketCap":27731521200,"sharesOutstanding":11927536,"asOf":"2026-09-26T15:09:35.405Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.45,"psr":1.57,"evEbitda":null,"ev":28604857801,"fcff":-935351590,"fcffYield":-0.0327,"roe":-0.142,"revenueGrowth":{"y1":0.135,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.750Z"},"price":{"high52w":3400,"low52w":2100,"fromHigh":-0.3162,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.0814},{"label":"6개월","value":-0.1576},{"label":"1년","value":-0.1545},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":14688005816,"operatingIncome":-2468833010,"netIncome":-2436410266,"controllingNetIncome":-2466581386,"ebitda":-1219312402,"fcff":-3112589750,"cfo":-2783999228,"capex":481027014,"totalAssets":14781460238,"totalLiabilities":6353744128,"totalEquity":8427716110,"cash":2319534945,"totalDebt":3120464486},{"fiscalYear":2024,"statement":"연결","revenue":15586967912,"operatingIncome":-2062350246,"netIncome":-1877139029,"controllingNetIncome":-1893164577,"ebitda":-1637041367,"fcff":-3213036300,"cfo":-2290359410,"capex":1061258946,"totalAssets":18828687407,"totalLiabilities":5594625993,"totalEquity":13234061414,"cash":2158955664,"totalDebt":3037361682},{"fiscalYear":2025,"statement":"연결","revenue":17691551363,"operatingIncome":-1732031425,"netIncome":-1738048120,"controllingNetIncome":-1727050835,"ebitda":-1380467076,"fcff":-935351590,"cfo":-971019699,"capex":51228637,"totalAssets":16360308964,"totalLiabilities":4841458223,"totalEquity":11518850741,"cash":1613057881,"totalDebt":2486394482}],"quarterly":[{"stockCode":"068100","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4412226227,"operatingIncome":-243313477,"netIncome":-229940883,"prevYearRevenue":3530316117,"prevYearOperatingIncome":-366734968,"prevYearNetIncome":-372680222,"source":"11014","updatedAt":"2026-08-26T22:33:33.754Z"},{"stockCode":"068100","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4605070942,"operatingIncome":-101538570,"netIncome":-175849259,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:33.756Z"},{"stockCode":"068100","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3937135405,"operatingIncome":59418133,"netIncome":114583760,"prevYearRevenue":3423828618,"prevYearOperatingIncome":-928244488,"prevYearNetIncome":-899516293,"source":"11013","updatedAt":"2026-08-26T22:33:33.246Z"},{"stockCode":"068100","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5418866021,"operatingIncome":153670927,"netIncome":210837714,"prevYearRevenue":5250425576,"prevYearOperatingIncome":-458934890,"prevYearNetIncome":-432741685,"source":"11012","updatedAt":"2026-08-26T22:33:33.491Z"}]}