{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/068290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"068290","name":"삼성출판사","market":"KOSPI","sector":"서적, 잡지 및 기타 인쇄물 출판업","lastPrice":6160,"marketCap":61600000000,"sharesOutstanding":10000000,"asOf":"2026-09-26T15:09:35.405Z"},"valuation":{"fiscalYear":2025,"per":15.21,"perTtm":8.17,"ttmPeriod":"25Q3~26Q2","pbr":0.38,"psr":1.53,"evEbitda":null,"ev":57430429977,"fcff":1791094852,"fcffYield":0.0312,"roe":0.0238,"revenueGrowth":{"y1":-0.0068,"y3":-0.0795,"y5":-0.2476},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.175Z"},"price":{"high52w":18440,"low52w":5870,"fromHigh":-0.6659,"returns":[{"label":"1개월","value":-0.0284},{"label":"3개월","value":0.0148},{"label":"6개월","value":-0.3253},{"label":"1년","value":-0.6121},{"label":"3년","value":-0.5997},{"label":"5년","value":-0.8342}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":1.8,"payoutPct":49.4},{"fiscalYear":2024,"dps":200,"yieldPct":1.3,"payoutPct":18.4},{"fiscalYear":2023,"dps":200,"yieldPct":1.1,"payoutPct":22.8},{"fiscalYear":2022,"dps":200,"yieldPct":0.8,"payoutPct":12.1},{"fiscalYear":2021,"dps":200,"yieldPct":0.6,"payoutPct":33.7},{"fiscalYear":2020,"dps":200,"yieldPct":0.9,"payoutPct":3.75},{"fiscalYear":2019,"dps":100,"yieldPct":0.4,"payoutPct":20.53},{"fiscalYear":2018,"dps":100,"yieldPct":0.9,"payoutPct":304.88}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":186065483226,"operatingIncome":3310830387,"netIncome":458114800,"controllingNetIncome":327866259,"ebitda":5579514103,"fcff":10159132610,"cfo":9765145653,"capex":289178093,"totalAssets":190739721799,"totalLiabilities":74820341163,"totalEquity":115919380636,"cash":10822806055,"totalDebt":40159852612},{"fiscalYear":2019,"statement":"연결","revenue":202043373529,"operatingIncome":4797975164,"netIncome":6603129745,"controllingNetIncome":4870602888,"ebitda":11294807703,"fcff":37435739088,"cfo":36433748843,"capex":0,"totalAssets":241486314962,"totalLiabilities":120006199846,"totalEquity":121480115116,"cash":7383295066,"totalDebt":84105116727},{"fiscalYear":2020,"statement":"연결","revenue":167106175978,"operatingIncome":-4508253735,"netIncome":53270131336,"controllingNetIncome":53221829514,"ebitda":3882874330,"fcff":27823829849,"cfo":27149292324,"capex":0,"totalAssets":292398203181,"totalLiabilities":118739111880,"totalEquity":173659091301,"cash":10113531955,"totalDebt":79571525155},{"fiscalYear":2021,"statement":"연결","revenue":187479540147,"operatingIncome":7997004015,"netIncome":5934976652,"controllingNetIncome":3159352601,"ebitda":null,"fcff":null,"cfo":44630629478,"capex":null,"totalAssets":338722412834,"totalLiabilities":115319934841,"totalEquity":223402477993,"cash":7902241356,"totalDebt":56489177950},{"fiscalYear":2022,"statement":"별도","revenue":51665697418,"operatingIncome":-900934263,"netIncome":16441993623,"controllingNetIncome":3491993648,"ebitda":20663341064,"fcff":19977192655,"cfo":19738977557,"capex":28790000,"totalAssets":211487637576,"totalLiabilities":35896218317,"totalEquity":175591419259,"cash":11233697641,"totalDebt":156017449},{"fiscalYear":2023,"statement":"별도","revenue":41805582644,"operatingIncome":-1311944874,"netIncome":8753853880,"controllingNetIncome":8482238864,"ebitda":-553534079,"fcff":1753979739,"cfo":1948123739,"capex":194144000,"totalAssets":196570540338,"totalLiabilities":30442277508,"totalEquity":166128262830,"cash":9315487491,"totalDebt":174072103},{"fiscalYear":2024,"statement":"별도","revenue":40565887090,"operatingIncome":-181381974,"netIncome":10853322505,"controllingNetIncome":10853322505,"ebitda":null,"fcff":3056726181,"cfo":3056726181,"capex":0,"totalAssets":208565174070,"totalLiabilities":32179528826,"totalEquity":176385645244,"cash":7663283408,"totalDebt":77880155},{"fiscalYear":2025,"statement":"별도","revenue":40291331074,"operatingIncome":-795440193,"netIncome":4049243196,"controllingNetIncome":null,"ebitda":null,"fcff":1791094852,"cfo":1880494852,"capex":89400000,"totalAssets":194780126153,"totalLiabilities":30736401598,"totalEquity":164043724555,"cash":4544903493,"totalDebt":375333470}],"quarterly":[{"stockCode":"068290","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":9872165206,"operatingIncome":79864529,"netIncome":1784152823,"prevYearRevenue":10081479441,"prevYearOperatingIncome":275881295,"prevYearNetIncome":2138745522,"source":"11014","updatedAt":"2026-08-26T22:29:49.120Z"},{"stockCode":"068290","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":10901251062,"operatingIncome":-294653355,"netIncome":33763459,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:49.123Z"},{"stockCode":"068290","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":10696074712,"operatingIncome":-198213758,"netIncome":1977814127,"prevYearRevenue":10267886904,"prevYearOperatingIncome":-85124020,"prevYearNetIncome":1618153370,"source":"11013","updatedAt":"2026-08-26T22:29:48.580Z"},{"stockCode":"068290","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":10047937244,"operatingIncome":-213631559,"netIncome":3741097883,"prevYearRevenue":9250027902,"prevYearOperatingIncome":-495527347,"prevYearNetIncome":613173544,"source":"11012","updatedAt":"2026-08-26T22:29:48.864Z"}]}