{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/068330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"068330","name":"일신바이오","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":1026,"marketCap":45365759640,"sharesOutstanding":44216140,"asOf":"2026-09-26T15:09:35.405Z"},"valuation":{"fiscalYear":2025,"per":9.46,"perTtm":7.55,"ttmPeriod":"25Q3~26Q2","pbr":0.7,"psr":3.12,"evEbitda":8.66,"ev":43384065289,"fcff":5245442398,"fcffYield":0.1209,"roe":0.0765,"revenueGrowth":{"y1":0.3432,"y3":-0.1074,"y5":-0.0713},"operatingIncomeGrowth":{"y1":1.0096,"y3":-0.0401,"y5":-0.0412},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.692Z"},"price":{"high52w":1852,"low52w":863,"fromHigh":-0.446,"returns":[{"label":"1개월","value":-0.0302},{"label":"3개월","value":0.0915},{"label":"6개월","value":-0.286},{"label":"1년","value":-0.3631},{"label":"3년","value":-0.3502},{"label":"5년","value":-0.7964}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":0.62,"payoutPct":null},{"fiscalYear":2024,"dps":7,"yieldPct":0.68,"payoutPct":null},{"fiscalYear":2023,"dps":7,"yieldPct":0.52,"payoutPct":null},{"fiscalYear":2021,"dps":0,"yieldPct":0.15,"payoutPct":5.1},{"fiscalYear":2020,"dps":0,"yieldPct":0.09,"payoutPct":7.5},{"fiscalYear":2018,"dps":5,"yieldPct":null,"payoutPct":7.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":15383067066,"operatingIncome":3036923925,"netIncome":2714064364,"controllingNetIncome":3160919606,"ebitda":3532397939,"fcff":4315840241,"cfo":4877223306,"capex":561383065,"totalAssets":39530502276,"totalLiabilities":4590548611,"totalEquity":34939953665,"cash":5635684864,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":19635658054,"operatingIncome":5214862977,"netIncome":4748917914,"controllingNetIncome":4652776449,"ebitda":5644408702,"fcff":5166187410,"cfo":5548190630,"capex":382003220,"totalAssets":45626017890,"totalLiabilities":6146240632,"totalEquity":39479777258,"cash":6087062644,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":21035417971,"operatingIncome":5610282413,"netIncome":3970946567,"controllingNetIncome":4478851692,"ebitda":6046266564,"fcff":3457060755,"cfo":4503206043,"capex":1046145288,"totalAssets":49548220202,"totalLiabilities":5168875288,"totalEquity":44379344914,"cash":9047857289,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":24378935412,"operatingIncome":7337415805,"netIncome":5857552090,"controllingNetIncome":5857552090,"ebitda":7885381081,"fcff":5970946798,"cfo":6744973476,"capex":774026678,"totalAssets":56438985785,"totalLiabilities":6358789824,"totalEquity":50080195961,"cash":11370369247,"totalDebt":9871422},{"fiscalYear":2022,"statement":"별도","revenue":20433366777,"operatingIncome":5139860436,"netIncome":3815053907,"controllingNetIncome":null,"ebitda":6498144526,"fcff":2123893293,"cfo":2646481977,"capex":522588684,"totalAssets":58451093732,"totalLiabilities":4631875252,"totalEquity":53819218480,"cash":5711717551,"totalDebt":768465},{"fiscalYear":2023,"statement":"별도","revenue":16437046608,"operatingIncome":6214358152,"netIncome":6232490537,"controllingNetIncome":null,"ebitda":6626314559,"fcff":5661973094,"cfo":5924145730,"capex":262172636,"totalAssets":60618033893,"totalLiabilities":3554043522,"totalEquity":57063990371,"cash":3150035830,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":10817961079,"operatingIncome":2262143402,"netIncome":3811741959,"controllingNetIncome":null,"ebitda":2737841754,"fcff":4067232655,"cfo":4120767622,"capex":53534967,"totalAssets":63939996247,"totalLiabilities":3490285518,"totalEquity":60449710729,"cash":1729864256,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":14530428309,"operatingIncome":4546087339,"netIncome":4793275029,"controllingNetIncome":null,"ebitda":5010029601,"fcff":5245442398,"cfo":5266082368,"capex":20639970,"totalAssets":68584801254,"totalLiabilities":3788323135,"totalEquity":64796478119,"cash":1981694351,"totalDebt":null}],"quarterly":[{"stockCode":"068330","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4867975362,"operatingIncome":1907520920,"netIncome":1923445640,"prevYearRevenue":2622614684,"prevYearOperatingIncome":375316499,"prevYearNetIncome":527684705,"source":"11014","updatedAt":"2026-08-26T22:31:22.186Z"},{"stockCode":"068330","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":4234351662,"operatingIncome":1075317809,"netIncome":1465049849,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:22.190Z"},{"stockCode":"068330","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":2518090706,"operatingIncome":454264215,"netIncome":975093555,"prevYearRevenue":1885587026,"prevYearOperatingIncome":443083974,"prevYearNetIncome":662422749,"source":"11013","updatedAt":"2026-08-26T22:31:21.653Z"},{"stockCode":"068330","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4172519998,"operatingIncome":1525354413,"netIncome":1649040752,"prevYearRevenue":3542514259,"prevYearOperatingIncome":1120164636,"prevYearNetIncome":742356791,"source":"11012","updatedAt":"2026-08-26T22:31:21.911Z"}]}