{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/068790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"068790","name":"DMS","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":7730,"marketCap":171483278520,"sharesOutstanding":22184124,"asOf":"2026-09-26T15:09:35.406Z"},"valuation":{"fiscalYear":2025,"per":1.3,"perTtm":1.2,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":1.1,"evEbitda":4.2,"ev":164503114405,"fcff":32281593546,"fcffYield":0.1962,"roe":0.3552,"revenueGrowth":{"y1":-0.0734,"y3":-0.2114,"y5":-0.0728},"operatingIncomeGrowth":{"y1":-0.8618,"y3":-0.5707,"y5":-0.34},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.838Z"},"price":{"high52w":9040,"low52w":4360,"fromHigh":-0.1449,"returns":[{"label":"1개월","value":0.0662},{"label":"3개월","value":0.6552},{"label":"6개월","value":-0.0178},{"label":"1년","value":0.2212},{"label":"3년","value":0.4183},{"label":"5년","value":0.0996}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":3.95,"payoutPct":4.11},{"fiscalYear":2024,"dps":100,"yieldPct":1.61,"payoutPct":14.83},{"fiscalYear":2023,"dps":90,"yieldPct":1.3,"payoutPct":4.5},{"fiscalYear":2022,"dps":125,"yieldPct":2,"payoutPct":9.39},{"fiscalYear":2021,"dps":100,"yieldPct":1.2,"payoutPct":6.94},{"fiscalYear":2020,"dps":100,"yieldPct":1.2,"payoutPct":6.03},{"fiscalYear":2019,"dps":75,"yieldPct":1.4,"payoutPct":9.62},{"fiscalYear":2018,"dps":100,"yieldPct":2.2,"payoutPct":15.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":298717912214,"operatingIncome":30343576982,"netIncome":15184128518,"controllingNetIncome":15210302998,"ebitda":43606885754,"fcff":-20511470809,"cfo":-22710727596,"capex":286257131,"totalAssets":317314698057,"totalLiabilities":165835271862,"totalEquity":151479426195,"cash":12415579268,"totalDebt":107075699071},{"fiscalYear":2019,"statement":"연결","revenue":196206589070,"operatingIncome":22710231178,"netIncome":17236232679,"controllingNetIncome":17261947630,"ebitda":24687529161,"fcff":22217296576,"cfo":19679203010,"capex":1445240,"totalAssets":302514623836,"totalLiabilities":136508949172,"totalEquity":166005674664,"cash":10720096138,"totalDebt":81340757280},{"fiscalYear":2020,"statement":"연결","revenue":226902502451,"operatingIncome":33814617713,"netIncome":40504829420,"controllingNetIncome":40608311201,"ebitda":null,"fcff":62365201505,"cfo":60863787278,"capex":171916428,"totalAssets":386485180777,"totalLiabilities":142890440419,"totalEquity":243594740358,"cash":44595161827,"totalDebt":71845598195},{"fiscalYear":2021,"statement":"연결","revenue":225393632210,"operatingIncome":32010203266,"netIncome":35211009511,"controllingNetIncome":33093321332,"ebitda":49164985792,"fcff":25924736450,"cfo":24810140816,"capex":0,"totalAssets":420478119156,"totalLiabilities":135689125629,"totalEquity":284788993527,"cash":53086550752,"totalDebt":36150860540},{"fiscalYear":2022,"statement":"연결","revenue":317047865401,"operatingIncome":53542181519,"netIncome":32502031622,"controllingNetIncome":25737733325,"ebitda":62054478516,"fcff":12014490914,"cfo":13241844405,"capex":2229527634,"totalAssets":426333982059,"totalLiabilities":96104848580,"totalEquity":330229133479,"cash":52293450008,"totalDebt":12300000000},{"fiscalYear":2023,"statement":"연결","revenue":164525351844,"operatingIncome":28921463099,"netIncome":29309166938,"controllingNetIncome":16381031001,"ebitda":73900932492,"fcff":-71583071779,"cfo":-28140022034,"capex":44069576364,"totalAssets":471382645775,"totalLiabilities":115113614308,"totalEquity":356269031467,"cash":41452328853,"totalDebt":15000000000},{"fiscalYear":2024,"statement":"연결","revenue":167787547562,"operatingIncome":30645330986,"netIncome":35614961268,"controllingNetIncome":15220290113,"ebitda":null,"fcff":null,"cfo":61115832859,"capex":null,"totalAssets":528759815454,"totalLiabilities":164519989897,"totalEquity":364239825557,"cash":69175217708,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":155471297435,"operatingIncome":4236043807,"netIncome":142187632100,"controllingNetIncome":131447474889,"ebitda":39183632994,"fcff":32281593546,"cfo":35978498345,"capex":5684536835,"totalAssets":573797046616,"totalLiabilities":140767554847,"totalEquity":433029491769,"cash":41675645854,"totalDebt":34695481739}],"quarterly":[{"stockCode":"068790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":56885417106,"operatingIncome":6353508404,"netIncome":207546269807,"prevYearRevenue":21717290821,"prevYearOperatingIncome":-5543345289,"prevYearNetIncome":-1435503791,"source":"11014","updatedAt":"2026-08-26T22:25:12.561Z"},{"stockCode":"068790","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":41104812632,"operatingIncome":-1502869070,"netIncome":-65608753394,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:12.564Z"},{"stockCode":"068790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13751662992,"operatingIncome":-8566119232,"netIncome":3128762238,"prevYearRevenue":33271186619,"prevYearOperatingIncome":3306501395,"prevYearNetIncome":13485322025,"source":"11013","updatedAt":"2026-08-26T22:25:12.042Z"},{"stockCode":"068790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28806665821,"operatingIncome":-5631978577,"netIncome":-2577711376,"prevYearRevenue":24209881078,"prevYearOperatingIncome":-3921096922,"prevYearNetIncome":-13219527499,"source":"11012","updatedAt":"2026-08-26T22:25:12.288Z"}]}