{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/068930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"068930","name":"디지털대성","market":"KOSDAQ","sector":"일반 교습 학원","lastPrice":9570,"marketCap":264853022940,"sharesOutstanding":27675342,"asOf":"2026-09-26T15:09:35.406Z"},"valuation":{"fiscalYear":2025,"per":12.66,"perTtm":6.26,"ttmPeriod":"25Q3~26Q2","pbr":1.92,"psr":1.04,"evEbitda":5.17,"ev":245423971353,"fcff":49992575028,"fcffYield":0.2037,"roe":0.1541,"revenueGrowth":{"y1":0.1658,"y3":0.0638,"y5":0.1132},"operatingIncomeGrowth":{"y1":0.3314,"y3":0.036,"y5":0.173},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.375Z"},"price":{"high52w":9570,"low52w":6810,"fromHigh":0,"returns":[{"label":"1개월","value":0.1259},{"label":"3개월","value":0.3613},{"label":"6개월","value":0.0693},{"label":"1년","value":0.3164},{"label":"3년","value":0.6908},{"label":"5년","value":0.1272}]},"dividends":[{"fiscalYear":2025,"dps":520,"yieldPct":6,"payoutPct":63.79},{"fiscalYear":2024,"dps":500,"yieldPct":6.7,"payoutPct":86.41},{"fiscalYear":2023,"dps":200,"yieldPct":3.3,"payoutPct":41.85},{"fiscalYear":2022,"dps":200,"yieldPct":2.9,"payoutPct":29.55},{"fiscalYear":2021,"dps":300,"yieldPct":3.2,"payoutPct":46.41},{"fiscalYear":2020,"dps":300,"yieldPct":3.6,"payoutPct":67.56},{"fiscalYear":2019,"dps":300,"yieldPct":2.6,"payoutPct":39},{"fiscalYear":2018,"dps":200,"yieldPct":4.3,"payoutPct":38.06}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":106906093490,"operatingIncome":12604179052,"netIncome":9853175941,"controllingNetIncome":null,"ebitda":17623114020,"fcff":16263772031,"cfo":20464590523,"capex":4276343280,"totalAssets":112212180081,"totalLiabilities":35101215329,"totalEquity":77110964752,"cash":14872036778,"totalDebt":2000000000},{"fiscalYear":2019,"statement":"연결","revenue":140630621161,"operatingIncome":21090277122,"netIncome":18980098700,"controllingNetIncome":null,"ebitda":28319926346,"fcff":25734927375,"cfo":29166547218,"capex":3625304369,"totalAssets":142456542262,"totalLiabilities":47962082568,"totalEquity":94494459694,"cash":17639346491,"totalDebt":6482505646},{"fiscalYear":2020,"statement":"연결","revenue":148450627584,"operatingIncome":14211309024,"netIncome":10859584317,"controllingNetIncome":null,"ebitda":18753150231,"fcff":2410341618,"cfo":13292259560,"capex":11014359039,"totalAssets":150829157910,"totalLiabilities":52741198396,"totalEquity":98087959514,"cash":16072202322,"totalDebt":4349102226},{"fiscalYear":2021,"statement":"연결","revenue":196904398152,"operatingIncome":25244242088,"netIncome":20037869006,"controllingNetIncome":null,"ebitda":null,"fcff":20420746908,"cfo":36591518217,"capex":16346732482,"totalAssets":232632742299,"totalLiabilities":79531197554,"totalEquity":153101544745,"cash":21978088517,"totalDebt":3637613779},{"fiscalYear":2022,"statement":"연결","revenue":210817584023,"operatingIncome":28384356792,"netIncome":21255393492,"controllingNetIncome":null,"ebitda":40301591751,"fcff":22368365758,"cfo":37761821687,"capex":15773673951,"totalAssets":245354085402,"totalLiabilities":80206389099,"totalEquity":165147696303,"cash":22910974202,"totalDebt":2722334410},{"fiscalYear":2023,"statement":"연결","revenue":211548803002,"operatingIncome":25023413731,"netIncome":16994148544,"controllingNetIncome":12522175568,"ebitda":30915875957,"fcff":18165766546,"cfo":27761395781,"capex":10326051958,"totalAssets":247582633264,"totalLiabilities":78851310352,"totalEquity":168731322912,"cash":35153056935,"totalDebt":6885006126},{"fiscalYear":2024,"statement":"연결","revenue":217722264803,"operatingIncome":23703477394,"netIncome":16079683039,"controllingNetIncome":15163176377,"ebitda":null,"fcff":29885741263,"cfo":36815799793,"capex":8635952972,"totalAssets":337984205913,"totalLiabilities":176890783177,"totalEquity":161093422736,"cash":17640008700,"totalDebt":6354658174},{"fiscalYear":2025,"statement":"연결","revenue":253821898980,"operatingIncome":31559402258,"netIncome":25625100101,"controllingNetIncome":20912815671,"ebitda":47429389993,"fcff":49992575028,"cfo":55532197683,"capex":8915847185,"totalAssets":345997340864,"totalLiabilities":175468923939,"totalEquity":170528416925,"cash":25210949072,"totalDebt":5781897485}],"quarterly":[{"stockCode":"068930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":80217617016,"operatingIncome":21218573673,"netIncome":18476248838,"prevYearRevenue":69276371781,"prevYearOperatingIncome":18429705670,"prevYearNetIncome":14663732710,"source":"11014","updatedAt":"2026-08-26T22:23:50.767Z"},{"stockCode":"068930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":53901796900,"operatingIncome":-4923130632,"netIncome":-3406961225,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:50.770Z"},{"stockCode":"068930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":69787463914,"operatingIncome":10159789475,"netIncome":7118919110,"prevYearRevenue":60390724019,"prevYearOperatingIncome":5185664788,"prevYearNetIncome":2324550837,"source":"11013","updatedAt":"2026-08-26T22:23:50.240Z"},{"stockCode":"068930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":69024696296,"operatingIncome":15111354868,"netIncome":20130395547,"prevYearRevenue":59311761045,"prevYearOperatingIncome":10078294429,"prevYearNetIncome":8231261651,"source":"11012","updatedAt":"2026-08-26T22:23:50.475Z"}]}