{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/068940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"068940","name":"셀피글로벌","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":778,"marketCap":35720093048,"sharesOutstanding":45912716,"asOf":"2026-09-26T15:09:35.406Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.49,"psr":1.01,"evEbitda":null,"ev":34612328885,"fcff":-2895083029,"fcffYield":-0.0836,"roe":-0.7541,"revenueGrowth":{"y1":0.0532,"y3":-0.0214,"y5":0.0504},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.621Z"},"price":{"high52w":778,"low52w":778,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":0},{"label":"5년","value":-0.7186}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":24088357114,"operatingIncome":-2276972994,"netIncome":-2714528294,"controllingNetIncome":-3296936348,"ebitda":-896160433,"fcff":-297348856,"cfo":-516477354,"capex":29841000,"totalAssets":27480264671,"totalLiabilities":13521478584,"totalEquity":13958786087,"cash":3717284995,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":24722106229,"operatingIncome":-159811361,"netIncome":6709220,"controllingNetIncome":6709220,"ebitda":700048331,"fcff":323203294,"cfo":237732856,"capex":154236090,"totalAssets":35940955039,"totalLiabilities":21124056255,"totalEquity":14816898784,"cash":2806085314,"totalDebt":3050633055},{"fiscalYear":2020,"statement":"연결","revenue":27772933812,"operatingIncome":-3178049013,"netIncome":-3258438135,"controllingNetIncome":-3258438135,"ebitda":-2452518886,"fcff":-287201037,"cfo":-107007796,"capex":407705815,"totalAssets":35258454994,"totalLiabilities":18352905123,"totalEquity":16905549871,"cash":6496761421,"totalDebt":3228896962},{"fiscalYear":2021,"statement":"연결","revenue":27797305155,"operatingIncome":-9893029563,"netIncome":-12052605279,"controllingNetIncome":null,"ebitda":-9170272395,"fcff":-506696460,"cfo":244408250,"capex":946520837,"totalAssets":39924991741,"totalLiabilities":32036668708,"totalEquity":7888323033,"cash":11716295483,"totalDebt":6840279309},{"fiscalYear":2022,"statement":"연결","revenue":37885603132,"operatingIncome":3605004301,"netIncome":9960699517,"controllingNetIncome":9960699517,"ebitda":4630101605,"fcff":-6410209524,"cfo":-5036699826,"capex":1751055580,"totalAssets":43562319092,"totalLiabilities":17904066356,"totalEquity":25658252736,"cash":4793027821,"totalDebt":1120316695},{"fiscalYear":2023,"statement":"연결","revenue":34548050084,"operatingIncome":2059022012,"netIncome":234658557,"controllingNetIncome":234658557,"ebitda":3234283453,"fcff":2319449111,"cfo":1983016744,"capex":39293128,"totalAssets":32935484067,"totalLiabilities":14305660962,"totalEquity":18629823105,"cash":4807853884,"totalDebt":819376225},{"fiscalYear":2024,"statement":"연결","revenue":33712530431,"operatingIncome":-1707181447,"netIncome":-1825289437,"controllingNetIncome":-1825289437,"ebitda":-749400707,"fcff":3801313515,"cfo":4104092780,"capex":576112175,"totalAssets":27979942852,"totalLiabilities":10201129283,"totalEquity":17778813569,"cash":5737042213,"totalDebt":600732329},{"fiscalYear":2025,"statement":"연결","revenue":35505883136,"operatingIncome":-3428445028,"netIncome":-10567028684,"controllingNetIncome":-10567028684,"ebitda":-2511721897,"fcff":-2895083029,"cfo":-2742485160,"capex":294827490,"totalAssets":25777691812,"totalLiabilities":15531322898,"totalEquity":10246368914,"cash":1857545988,"totalDebt":749781825}],"quarterly":[{"stockCode":"068940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8262166563,"operatingIncome":-1681435512,"netIncome":-4111921784,"prevYearRevenue":8991033639,"prevYearOperatingIncome":210467785,"prevYearNetIncome":-171152134,"source":"11014","updatedAt":"2026-08-26T22:32:26.900Z"},{"stockCode":"068940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11131139419,"operatingIncome":349155810,"netIncome":-4113072842,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:26.902Z"},{"stockCode":"068940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8780265118,"operatingIncome":-1829248356,"netIncome":-1916458047,"prevYearRevenue":6727812637,"prevYearOperatingIncome":-1822555199,"prevYearNetIncome":-2030233982,"source":"11013","updatedAt":"2026-08-26T22:32:26.367Z"},{"stockCode":"068940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9586229002,"operatingIncome":-785846920,"netIncome":-727000630,"prevYearRevenue":9384764517,"prevYearOperatingIncome":-273610127,"prevYearNetIncome":-311800076,"source":"11012","updatedAt":"2026-08-26T22:32:26.645Z"}]}