{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/069080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"069080","name":"웹젠","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":11140,"marketCap":344967645500,"sharesOutstanding":30966575,"asOf":"2026-09-26T15:09:35.406Z"},"valuation":{"fiscalYear":2025,"per":14.36,"perTtm":11.25,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":1.98,"evEbitda":null,"ev":272687461396,"fcff":8981668267,"fcffYield":0.0329,"roe":0.0355,"revenueGrowth":{"y1":-0.1877,"y3":-0.1036,"y5":-0.0992},"operatingIncomeGrowth":{"y1":-0.4551,"y3":-0.2898,"y5":-0.2278},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.885Z"},"price":{"high52w":17990,"low52w":9780,"fromHigh":-0.3808,"returns":[{"label":"1개월","value":0.0248},{"label":"3개월","value":-0.0168},{"label":"6개월","value":-0.1045},{"label":"1년","value":-0.2071},{"label":"3년","value":-0.1662},{"label":"5년","value":-0.5904}]},"dividends":[{"fiscalYear":2025,"dps":700,"yieldPct":5.1,"payoutPct":84.6},{"fiscalYear":2024,"dps":300,"yieldPct":2.1,"payoutPct":15.5},{"fiscalYear":2023,"dps":300,"yieldPct":1.7,"payoutPct":15.3},{"fiscalYear":2022,"dps":370,"yieldPct":2.5,"payoutPct":15.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":218877008858,"operatingIncome":68862257308,"netIncome":50125496581,"controllingNetIncome":50342035152,"ebitda":81917565469,"fcff":78957220132,"cfo":82173866508,"capex":3225499918,"totalAssets":396789198501,"totalLiabilities":82850613293,"totalEquity":313938585208,"cash":64922612495,"totalDebt":600000000},{"fiscalYear":2019,"statement":"연결","revenue":176051925906,"operatingIncome":51786348657,"netIncome":42171395759,"controllingNetIncome":42604397429,"ebitda":60868380550,"fcff":14896133053,"cfo":19572407494,"capex":4817904587,"totalAssets":413962494737,"totalLiabilities":58347799827,"totalEquity":355614694910,"cash":48399586801,"totalDebt":4601325684},{"fiscalYear":2020,"statement":"연결","revenue":294091764818,"operatingIncome":108261982828,"netIncome":86256603661,"controllingNetIncome":86199561975,"ebitda":111867418460,"fcff":132015877196,"cfo":135429351289,"capex":3506446215,"totalAssets":542700243820,"totalLiabilities":108011990694,"totalEquity":434688253126,"cash":87535942228,"totalDebt":3356008107},{"fiscalYear":2021,"statement":"연결","revenue":284782541747,"operatingIncome":102997236878,"netIncome":86850897264,"controllingNetIncome":86857996218,"ebitda":null,"fcff":85310727582,"cfo":88151830415,"capex":2901767577,"totalAssets":615264680380,"totalLiabilities":109353438828,"totalEquity":505911241552,"cash":72857411697,"totalDebt":4686359360},{"fiscalYear":2022,"statement":"연결","revenue":242140239949,"operatingIncome":83005140896,"netIncome":72393876276,"controllingNetIncome":72392775233,"ebitda":84360843588,"fcff":33951714390,"cfo":39372526761,"capex":5502899990,"totalAssets":646867401981,"totalLiabilities":72507694485,"totalEquity":574359707496,"cash":51788049776,"totalDebt":4935890264},{"fiscalYear":2023,"statement":"연결","revenue":196290414665,"operatingIncome":49903098281,"netIncome":57568756475,"controllingNetIncome":57607698060,"ebitda":63590652301,"fcff":38903060927,"cfo":59997945407,"capex":21175307575,"totalAssets":703063820174,"totalLiabilities":79165051927,"totalEquity":623898768247,"cash":83963678367,"totalDebt":2991185302},{"fiscalYear":2024,"statement":"연결","revenue":214747032253,"operatingIncome":54553002826,"netIncome":56752390631,"controllingNetIncome":56935003690,"ebitda":57338877221,"fcff":60928232336,"cfo":72438842474,"capex":11642247828,"totalAssets":750923459906,"totalLiabilities":78288375720,"totalEquity":672635084186,"cash":261000356410,"totalDebt":5749975463},{"fiscalYear":2025,"statement":"연결","revenue":174436688525,"operatingIncome":29727638227,"netIncome":23534479544,"controllingNetIncome":24023720805,"ebitda":null,"fcff":8981668267,"cfo":19124251767,"capex":10371199839,"totalAssets":768081712139,"totalLiabilities":84187571011,"totalEquity":683894141128,"cash":76341719302,"totalDebt":4061535198}],"quarterly":[{"stockCode":"069080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":43833157820,"operatingIncome":7632547089,"netIncome":8754797450,"prevYearRevenue":49159619514,"prevYearOperatingIncome":9626379636,"prevYearNetIncome":10067347048,"source":"11014","updatedAt":"2026-08-26T22:22:40.519Z"},{"stockCode":"069080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":49938379132,"operatingIncome":7019233180,"netIncome":6772369144,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:40.524Z"},{"stockCode":"069080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":39372814945,"operatingIncome":5377732737,"netIncome":8829042868,"prevYearRevenue":41554095291,"prevYearOperatingIncome":8902619828,"prevYearNetIncome":1268176341,"source":"11013","updatedAt":"2026-08-26T22:22:40.004Z"},{"stockCode":"069080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":38008966431,"operatingIncome":5657357742,"netIncome":6308424148,"prevYearRevenue":39111056282,"prevYearOperatingIncome":6173238130,"prevYearNetIncome":6739136609,"source":"11012","updatedAt":"2026-08-26T22:22:40.260Z"}]}