{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/069260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"069260","name":"티케이지휴켐스","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":16150,"marketCap":660189196200,"sharesOutstanding":40878588,"asOf":"2026-09-26T15:09:35.406Z"},"valuation":{"fiscalYear":2025,"per":11.02,"perTtm":10.51,"ttmPeriod":"25Q3~26Q2","pbr":0.73,"psr":0.59,"evEbitda":4.42,"ev":528400673682,"fcff":91764289909,"fcffYield":0.1737,"roe":0.0677,"revenueGrowth":{"y1":-0.051,"y3":-0.0301,"y5":0.137},"operatingIncomeGrowth":{"y1":-0.188,"y3":-0.1757,"y5":-0.0718},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.176Z"},"price":{"high52w":21200,"low52w":14440,"fromHigh":-0.2382,"returns":[{"label":"1개월","value":-0.0012},{"label":"3개월","value":0.0803},{"label":"6개월","value":-0.1126},{"label":"1년","value":-0.0808},{"label":"3년","value":-0.2346},{"label":"5년","value":-0.4497}]},"dividends":[{"fiscalYear":2025,"dps":1000,"yieldPct":4.9,"payoutPct":64.8},{"fiscalYear":2024,"dps":1000,"yieldPct":5.4,"payoutPct":49.5},{"fiscalYear":2023,"dps":1000,"yieldPct":4.4,"payoutPct":28.5},{"fiscalYear":2022,"dps":1000,"yieldPct":4.6,"payoutPct":46.9},{"fiscalYear":2021,"dps":1000,"yieldPct":4.2,"payoutPct":49.5},{"fiscalYear":2020,"dps":1000,"yieldPct":4,"payoutPct":77.1},{"fiscalYear":2019,"dps":1000,"yieldPct":4.4,"payoutPct":54.45},{"fiscalYear":2018,"dps":1200,"yieldPct":4.7,"payoutPct":44.84}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":762875403818,"operatingIncome":139208782867,"netIncome":105081366416,"controllingNetIncome":104498423040,"ebitda":168352501080,"fcff":94126443071,"cfo":116631222671,"capex":24255001483,"totalAssets":864734491355,"totalLiabilities":198672092082,"totalEquity":666062399273,"cash":37338626282,"totalDebt":9558627394},{"fiscalYear":2019,"statement":"연결","revenue":659772632121,"operatingIncome":106356571907,"netIncome":70312286238,"controllingNetIncome":70358331494,"ebitda":134766318077,"fcff":72850417815,"cfo":107282552223,"capex":35831612916,"totalAssets":913867790900,"totalLiabilities":242216557355,"totalEquity":671651233545,"cash":21709614670,"totalDebt":36117103602},{"fiscalYear":2020,"statement":"연결","revenue":593511362369,"operatingIncome":95247595160,"netIncome":49786680527,"controllingNetIncome":49587287921,"ebitda":126519460594,"fcff":69811569222,"cfo":90693584321,"capex":22080057891,"totalAssets":866585514790,"totalLiabilities":179440953512,"totalEquity":687144561278,"cash":28839800631,"totalDebt":4958004587},{"fiscalYear":2021,"statement":"연결","revenue":861204656420,"operatingIncome":93395046788,"netIncome":77566603689,"controllingNetIncome":75660124207,"ebitda":123292164564,"fcff":59789082670,"cfo":83804209157,"capex":25135911336,"totalAssets":949304335070,"totalLiabilities":229725000213,"totalEquity":719579334857,"cash":8777836607,"totalDebt":18691634807},{"fiscalYear":2022,"statement":"별도","revenue":1235837871097,"operatingIncome":117135007140,"netIncome":81809433479,"controllingNetIncome":81707696023,"ebitda":144293380360,"fcff":-47219111860,"cfo":44370414983,"capex":92171815304,"totalAssets":941352875184,"totalLiabilities":201162048671,"totalEquity":740190826513,"cash":36640150943,"totalDebt":31905668792},{"fiscalYear":2023,"statement":"연결","revenue":1052689288463,"operatingIncome":121230241143,"netIncome":134775148834,"controllingNetIncome":134775148834,"ebitda":145753494905,"fcff":107516546073,"cfo":221565665757,"capex":114251958406,"totalAssets":1099714172170,"totalLiabilities":259255639095,"totalEquity":840458533075,"cash":69585866989,"totalDebt":19871296531},{"fiscalYear":2024,"statement":"연결","revenue":1188238697698,"operatingIncome":80802440875,"netIncome":77450978710,"controllingNetIncome":77655464459,"ebitda":127194969434,"fcff":46626838757,"cfo":79256942726,"capex":33738099352,"totalAssets":1168226900665,"totalLiabilities":293338426488,"totalEquity":874888474177,"cash":27782429453,"totalDebt":55299142926},{"fiscalYear":2025,"statement":"연결","revenue":1127691137096,"operatingIncome":65614572005,"netIncome":59207938448,"controllingNetIncome":59907479411,"ebitda":119446318340,"fcff":91764289909,"cfo":102429389657,"capex":11992895341,"totalAssets":1168210236084,"totalLiabilities":259893913825,"totalEquity":908316322259,"cash":171952696150,"totalDebt":40164173632}],"quarterly":[{"stockCode":"069260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":291739676916,"operatingIncome":26396950237,"netIncome":28297979139,"prevYearRevenue":294768525888,"prevYearOperatingIncome":19559771428,"prevYearNetIncome":18005165066,"source":"11014","updatedAt":"2026-08-26T22:21:11.652Z"},{"stockCode":"069260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":276480611015,"operatingIncome":4607921224,"netIncome":-1121018639,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:11.654Z"},{"stockCode":"069260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":294894249244,"operatingIncome":15195482244,"netIncome":13331460088,"prevYearRevenue":269267135442,"prevYearOperatingIncome":12619387954,"prevYearNetIncome":13969026425,"source":"11013","updatedAt":"2026-08-26T22:21:11.105Z"},{"stockCode":"069260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":397199442608,"operatingIncome":32818441448,"netIncome":22288367512,"prevYearRevenue":290203713723,"prevYearOperatingIncome":21990312590,"prevYearNetIncome":18061951523,"source":"11012","updatedAt":"2026-08-26T22:21:11.407Z"}]}