{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/069330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"069330","name":"유아이디","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":1206,"marketCap":20444804244,"sharesOutstanding":16952574,"asOf":"2026-09-26T15:09:35.406Z"},"valuation":{"fiscalYear":2025,"per":14.99,"perTtm":4.14,"ttmPeriod":"25Q3~26Q2","pbr":0.98,"psr":0.41,"evEbitda":null,"ev":28243205918,"fcff":4165894716,"fcffYield":0.1475,"roe":0.0678,"revenueGrowth":{"y1":-0.0722,"y3":-0.0735,"y5":0.0129},"operatingIncomeGrowth":{"y1":4.3345,"y3":-0.3044,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.886Z"},"price":{"high52w":1330,"low52w":780,"fromHigh":-0.0932,"returns":[{"label":"1개월","value":-0.0107},{"label":"3개월","value":0.3209},{"label":"6개월","value":0.1377},{"label":"1년","value":-0.0187},{"label":"3년","value":-0.3198},{"label":"5년","value":-0.5205}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":4885846719,"operatingIncome":-4153562398,"netIncome":-7274469168,"controllingNetIncome":null,"ebitda":1617375315,"fcff":-2485720113,"cfo":-2256969736,"capex":593309588,"totalAssets":40666509434,"totalLiabilities":12267449726,"totalEquity":28399059708,"cash":61115332,"totalDebt":11560000000},{"fiscalYear":2019,"statement":"연결","revenue":25786990464,"operatingIncome":-5399927139,"netIncome":-13772738628,"controllingNetIncome":-13385962911,"ebitda":null,"fcff":-7613108723,"cfo":-6997642933,"capex":1585544180,"totalAssets":57326296952,"totalLiabilities":41333668654,"totalEquity":15992628298,"cash":868631397,"totalDebt":31612812101},{"fiscalYear":2020,"statement":"연결","revenue":46610840836,"operatingIncome":-2847819442,"netIncome":-8742040304,"controllingNetIncome":-8213359941,"ebitda":6948519198,"fcff":-7944975035,"cfo":-3737522488,"capex":5496098094,"totalAssets":43471919763,"totalLiabilities":33560858166,"totalEquity":9911061597,"cash":819811047,"totalDebt":20833577139},{"fiscalYear":2021,"statement":"연결","revenue":73698612055,"operatingIncome":6023033337,"netIncome":5073383561,"controllingNetIncome":4742572191,"ebitda":null,"fcff":3248579865,"cfo":3510317873,"capex":1084207466,"totalAssets":36962369365,"totalLiabilities":18913084210,"totalEquity":18049285155,"cash":2785852820,"totalDebt":10858163390},{"fiscalYear":2022,"statement":"연결","revenue":62484795893,"operatingIncome":3867134237,"netIncome":3769614778,"controllingNetIncome":3747526672,"ebitda":6247188790,"fcff":5289535165,"cfo":5823866116,"capex":1037144165,"totalAssets":37089622729,"totalLiabilities":14245050066,"totalEquity":22844572663,"cash":6633268468,"totalDebt":10242335288},{"fiscalYear":2023,"statement":"연결","revenue":52968921282,"operatingIncome":-325392074,"netIncome":-3308651536,"controllingNetIncome":-3141579033,"ebitda":4563007151,"fcff":445429361,"cfo":451589095,"capex":646374304,"totalAssets":43479678131,"totalLiabilities":24651900991,"totalEquity":18827777140,"cash":9084782921,"totalDebt":18574608530},{"fiscalYear":2024,"statement":"연결","revenue":53558158467,"operatingIncome":244020616,"netIncome":660280988,"controllingNetIncome":891397724,"ebitda":2356983937,"fcff":3261528581,"cfo":2947088649,"capex":437196455,"totalAssets":43229983991,"totalLiabilities":23741925863,"totalEquity":19488058128,"cash":11054133480,"totalDebt":18543607109},{"fiscalYear":2025,"statement":"연결","revenue":49690517314,"operatingIncome":1301726619,"netIncome":1285612509,"controllingNetIncome":1364078931,"ebitda":null,"fcff":4165894716,"cfo":3746929171,"capex":175125636,"totalAssets":45806496740,"totalLiabilities":25032826103,"totalEquity":20773670637,"cash":10329386223,"totalDebt":18127787897}],"quarterly":[{"stockCode":"069330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12146498687,"operatingIncome":664053244,"netIncome":862320996,"prevYearRevenue":12955219293,"prevYearOperatingIncome":-334394436,"prevYearNetIncome":-260219605,"source":"11014","updatedAt":"2026-08-26T22:34:41.947Z"},{"stockCode":"069330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12181273930,"operatingIncome":726607119,"netIncome":881518993,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:41.952Z"},{"stockCode":"069330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15561292707,"operatingIncome":3487494495,"netIncome":3731481423,"prevYearRevenue":12168041730,"prevYearOperatingIncome":-191693004,"prevYearNetIncome":-207641364,"source":"11013","updatedAt":"2026-08-26T22:34:41.397Z"},{"stockCode":"069330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12469292371,"operatingIncome":-740032880,"netIncome":-537909591,"prevYearRevenue":13194702967,"prevYearOperatingIncome":102759260,"prevYearNetIncome":-250586116,"source":"11012","updatedAt":"2026-08-26T22:34:41.632Z"}]}