{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/069410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"069410","name":"엔텔스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2540,"marketCap":26021852960,"sharesOutstanding":10244824,"asOf":"2026-09-26T15:09:35.407Z"},"valuation":{"fiscalYear":2025,"per":8.23,"perTtm":9.23,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":0.39,"evEbitda":5.79,"ev":15892904710,"fcff":7536720866,"fcffYield":0.4742,"roe":0.0582,"revenueGrowth":{"y1":0.3944,"y3":0.0761,"y5":0.0332},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":-0.1274},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.721Z"},"price":{"high52w":5740,"low52w":2400,"fromHigh":-0.5575,"returns":[{"label":"1개월","value":-0.083},{"label":"3개월","value":-0.2124},{"label":"6개월","value":-0.4647},{"label":"1년","value":-0.473},{"label":"3년","value":-0.5415},{"label":"5년","value":-0.7637}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":62313287021,"operatingIncome":1694294342,"netIncome":2335852342,"controllingNetIncome":null,"ebitda":2110650511,"fcff":-1447742232,"cfo":-967141098,"capex":480601134,"totalAssets":56119424062,"totalLiabilities":15439375120,"totalEquity":40680048942,"cash":12705875790,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":60229898653,"operatingIncome":2783299228,"netIncome":2032307496,"controllingNetIncome":null,"ebitda":3491805808,"fcff":59598065,"cfo":344002299,"capex":293415039,"totalAssets":65880953033,"totalLiabilities":23732372535,"totalEquity":42148580498,"cash":13204525041,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":56691223358,"operatingIncome":4272902932,"netIncome":7365716707,"controllingNetIncome":null,"ebitda":5016200117,"fcff":-6524577732,"cfo":-5794301472,"capex":745920440,"totalAssets":60524428858,"totalLiabilities":11440229310,"totalEquity":49084199548,"cash":7470417111,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":57500385664,"operatingIncome":2446137285,"netIncome":4176307619,"controllingNetIncome":null,"ebitda":3278407055,"fcff":8664780951,"cfo":9318289056,"capex":661438818,"totalAssets":67806560509,"totalLiabilities":14747706009,"totalEquity":53058854500,"cash":11300816818,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":53582322397,"operatingIncome":-395053828,"netIncome":114745818,"controllingNetIncome":null,"ebitda":null,"fcff":1304516782,"cfo":1752768138,"capex":476248288,"totalAssets":66178754808,"totalLiabilities":13895123618,"totalEquity":52283631190,"cash":17636353386,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":44886674889,"operatingIncome":-3214254023,"netIncome":-1329871873,"controllingNetIncome":null,"ebitda":-2467211687,"fcff":-4732780422,"cfo":-3577908735,"capex":1201447089,"totalAssets":59878843697,"totalLiabilities":8736592378,"totalEquity":51142251319,"cash":9003433941,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":47878756057,"operatingIncome":-242847334,"netIncome":1264701827,"controllingNetIncome":null,"ebitda":560099570,"fcff":1331010179,"cfo":1524093303,"capex":240966614,"totalAssets":64784573765,"totalLiabilities":12000061804,"totalEquity":52784511961,"cash":6337692693,"totalDebt":500000000},{"fiscalYear":2025,"statement":"연결","revenue":66760703264,"operatingIncome":2161590414,"netIncome":3161821903,"controllingNetIncome":null,"ebitda":2744790991,"fcff":7536720866,"cfo":7873940240,"capex":386766748,"totalAssets":69814731910,"totalLiabilities":13882714654,"totalEquity":55932017256,"cash":10128948250,"totalDebt":null}],"quarterly":[{"stockCode":"069410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17117304397,"operatingIncome":512758418,"netIncome":935863066,"prevYearRevenue":12781876462,"prevYearOperatingIncome":335087797,"prevYearNetIncome":152743830,"source":"11014","updatedAt":"2026-08-26T22:33:24.312Z"},{"stockCode":"069410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20113643818,"operatingIncome":721314732,"netIncome":890665347,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:24.316Z"},{"stockCode":"069410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15995590441,"operatingIncome":146418687,"netIncome":625976540,"prevYearRevenue":14615791783,"prevYearOperatingIncome":419814761,"prevYearNetIncome":746059108,"source":"11013","updatedAt":"2026-08-26T22:33:23.795Z"},{"stockCode":"069410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18282051551,"operatingIncome":21008836,"netIncome":365932883,"prevYearRevenue":14913963266,"prevYearOperatingIncome":507702503,"prevYearNetIncome":589234382,"source":"11012","updatedAt":"2026-08-26T22:33:24.033Z"}]}