{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/069640","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"069640","name":"한세엠케이","market":"KOSPI","sector":"섬유, 의복, 신발 및 가죽제품 소매업","lastPrice":1305,"marketCap":28364802705,"sharesOutstanding":21735481,"asOf":"2026-09-26T15:09:35.407Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.51,"psr":0.11,"evEbitda":null,"ev":192444184367,"fcff":-29291592382,"fcffYield":-0.1522,"roe":-1.1707,"revenueGrowth":{"y1":-0.0288,"y3":-0.0285,"y5":0.0248},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.007Z"},"price":{"high52w":1613,"low52w":844,"fromHigh":-0.1909,"returns":[{"label":"1개월","value":-0.0937},{"label":"3개월","value":0.3195},{"label":"6개월","value":0.1594},{"label":"1년","value":-0.1148},{"label":"3년","value":-0.7104},{"label":"5년","value":-0.8734}]},"dividends":[{"fiscalYear":2018,"dps":200,"yieldPct":2.59,"payoutPct":56.94},{"fiscalYear":2017,"dps":200,"yieldPct":1.66,"payoutPct":34.13}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":322990487095,"operatingIncome":2404725010,"netIncome":4003516688,"controllingNetIncome":4003516688,"ebitda":7464110352,"fcff":12773565046,"cfo":17442514238,"capex":5145120874,"totalAssets":205628645989,"totalLiabilities":57116896272,"totalEquity":148511749717,"cash":5348757609,"totalDebt":14796780349},{"fiscalYear":2019,"statement":"연결","revenue":307486037849,"operatingIncome":-23884332522,"netIncome":-43779306651,"controllingNetIncome":-43779306651,"ebitda":-7440121697,"fcff":-5076745815,"cfo":825010178,"capex":7294000608,"totalAssets":184743385903,"totalLiabilities":84143176844,"totalEquity":100600209059,"cash":3441401622,"totalDebt":34748260426},{"fiscalYear":2020,"statement":"연결","revenue":220214372262,"operatingIncome":-18861876976,"netIncome":-23006381384,"controllingNetIncome":-23006381384,"ebitda":-12728142427,"fcff":3333588204,"cfo":6373666236,"capex":4238075454,"totalAssets":149681758411,"totalLiabilities":71842627238,"totalEquity":77839131173,"cash":2798055383,"totalDebt":33631037727},{"fiscalYear":2021,"statement":"연결","revenue":207665255591,"operatingIncome":-12087443066,"netIncome":-30982030827,"controllingNetIncome":-30982030827,"ebitda":-4520041593,"fcff":7335628674,"cfo":12573477272,"capex":6336893027,"totalAssets":129057654156,"totalLiabilities":82126553947,"totalEquity":46931100209,"cash":3599910462,"totalDebt":39789892531},{"fiscalYear":2022,"statement":"연결","revenue":271479748299,"operatingIncome":-21130809388,"netIncome":-37767478201,"controllingNetIncome":-37753051838,"ebitda":null,"fcff":-11226783190,"cfo":-5222208710,"capex":8102522438,"totalAssets":224809704278,"totalLiabilities":186180876919,"totalEquity":38628827359,"cash":8618061503,"totalDebt":89694446734},{"fiscalYear":2023,"statement":"연결","revenue":316765794730,"operatingIncome":-4219075103,"netIncome":-6426244385,"controllingNetIncome":-6430162712,"ebitda":null,"fcff":-14635570450,"cfo":-11837686252,"capex":6861189371,"totalAssets":268472036704,"totalLiabilities":180692520518,"totalEquity":87779516186,"cash":3796886751,"totalDebt":5912695152},{"fiscalYear":2024,"statement":"연결","revenue":256274313437,"operatingIncome":-21615548841,"netIncome":-39300187046,"controllingNetIncome":-39288568945,"ebitda":-15157100851,"fcff":-22597919565,"cfo":-21078703804,"capex":6842567311,"totalAssets":268529324803,"totalLiabilities":222522933049,"totalEquity":46006391754,"cash":4937840784,"totalDebt":4726272123},{"fiscalYear":2025,"statement":"연결","revenue":248888878166,"operatingIncome":-12139453187,"netIncome":-37916378581,"controllingNetIncome":-37916378581,"ebitda":-3357261390,"fcff":-29291592382,"cfo":-27949323811,"capex":7490237901,"totalAssets":282266531344,"totalLiabilities":263495205289,"totalEquity":18771326055,"cash":12867632009,"totalDebt":176947013671}],"quarterly":[{"stockCode":"069640","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":50943129131,"operatingIncome":-4844022137,"netIncome":-6607437707,"prevYearRevenue":47677048987,"prevYearOperatingIncome":-8484115208,"prevYearNetIncome":-9893355259,"source":"11014","updatedAt":"2026-08-26T22:32:56.805Z"},{"stockCode":"069640","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":75554676813,"operatingIncome":8042345167,"netIncome":-8182913153,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:56.807Z"},{"stockCode":"069640","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":66020107271,"operatingIncome":373826013,"netIncome":-1383257966,"prevYearRevenue":60081524981,"prevYearOperatingIncome":-4956078938,"prevYearNetIncome":-10778290329,"source":"11013","updatedAt":"2026-08-26T22:32:56.310Z"},{"stockCode":"069640","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":61341868133,"operatingIncome":-734473920,"netIncome":-3096082372,"prevYearRevenue":59846453793,"prevYearOperatingIncome":-4992426379,"prevYearNetIncome":-12347737392,"source":"11012","updatedAt":"2026-08-26T22:32:56.564Z"}]}