{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/069960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"069960","name":"현대백화점","market":"KOSPI","sector":"종합 소매업","lastPrice":98900,"marketCap":2132769796800,"sharesOutstanding":21564912,"asOf":"2026-09-26T15:09:35.408Z"},"valuation":{"fiscalYear":2025,"per":10.27,"perTtm":17.13,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":0.5,"evEbitda":4.35,"ev":4405232275800,"fcff":479686330780,"fcffYield":0.1089,"roe":0.0464,"revenueGrowth":{"y1":0.0102,"y3":-0.0551,"y5":0.1323},"operatingIncomeGrowth":{"y1":0.3306,"y3":0.056,"y5":0.2271},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.180Z"},"price":{"high52w":207000,"low52w":74700,"fromHigh":-0.5222,"returns":[{"label":"1개월","value":0.0389},{"label":"3개월","value":-0.5067},{"label":"6개월","value":0.1704},{"label":"1년","value":0.1277},{"label":"3년","value":0.555},{"label":"5년","value":0.212}]},"dividends":[{"fiscalYear":2025,"dps":2150,"yieldPct":2.1,"payoutPct":22.3},{"fiscalYear":2024,"dps":1400,"yieldPct":2.7,"payoutPct":null},{"fiscalYear":2023,"dps":1300,"yieldPct":2.5,"payoutPct":null},{"fiscalYear":2022,"dps":1300,"yieldPct":2.2,"payoutPct":19.7},{"fiscalYear":2021,"dps":1100,"yieldPct":1.5,"payoutPct":12.7},{"fiscalYear":2020,"dps":1000,"yieldPct":1.4,"payoutPct":31.4},{"fiscalYear":2019,"dps":1000,"yieldPct":1.2,"payoutPct":11.5},{"fiscalYear":2018,"dps":900,"yieldPct":1,"payoutPct":8.5}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1656960042000,"operatingIncome":362826391000,"netIncome":280261974000,"controllingNetIncome":240906745000,"ebitda":null,"fcff":null,"cfo":401136225000,"capex":null,"totalAssets":6160846844000,"totalLiabilities":2129966969000,"totalEquity":4030879875000,"cash":43935158000,"totalDebt":719511046000},{"fiscalYear":2016,"statement":"연결","revenue":1831801786000,"operatingIncome":383166436000,"netIncome":321112180000,"controllingNetIncome":275776228000,"ebitda":null,"fcff":null,"cfo":442017130000,"capex":null,"totalAssets":6587262226000,"totalLiabilities":2276668481000,"totalEquity":4310593745000,"cash":69959564000,"totalDebt":859091486000},{"fiscalYear":2017,"statement":"연결","revenue":1848140316000,"operatingIncome":393668688000,"netIncome":302249519000,"controllingNetIncome":253706688000,"ebitda":475829155000,"fcff":133567753167,"cfo":437234382000,"capex":314466963000,"totalAssets":6777281518000,"totalLiabilities":2159552233000,"totalEquity":4617729285000,"cash":86390664000,"totalDebt":619668362000},{"fiscalYear":2018,"statement":"연결","revenue":1862205782000,"operatingIncome":356659054000,"netIncome":287418964000,"controllingNetIncome":238964130000,"ebitda":496443605000,"fcff":227443207863,"cfo":435324558000,"capex":221299631000,"totalAssets":6988562089000,"totalLiabilities":2159469660000,"totalEquity":4829092429000,"cash":241013325000,"totalDebt":499132500000},{"fiscalYear":2019,"statement":"연결","revenue":2198949660000,"operatingIncome":292244731000,"netIncome":243010565000,"controllingNetIncome":194142823000,"ebitda":400682571000,"fcff":112227275334,"cfo":377485321000,"capex":275000969000,"totalAssets":7623094297000,"totalLiabilities":2643807874000,"totalEquity":4979286423000,"cash":53662801000,"totalDebt":932581953000},{"fiscalYear":2020,"statement":"연결","revenue":2273151865000,"operatingIncome":135863991000,"netIncome":105056700000,"controllingNetIncome":70321759000,"ebitda":374345675000,"fcff":-237867162238,"cfo":259368187000,"capex":521542670000,"totalAssets":8707032548000,"totalLiabilities":3674740993000,"totalEquity":5032291555000,"cash":34612907000,"totalDebt":1968867149000},{"fiscalYear":2021,"statement":"연결","revenue":3572433182000,"operatingIncome":264365188000,"netIncome":233388925000,"controllingNetIncome":189377183000,"ebitda":532901104000,"fcff":263519241391,"cfo":500164435000,"capex":266596025000,"totalAssets":8969196456000,"totalLiabilities":3743568385000,"totalEquity":5225628071000,"cash":46627837000,"totalDebt":1800996699000},{"fiscalYear":2022,"statement":"연결","revenue":5014123629000,"operatingIncome":320928734000,"netIncome":186026376000,"controllingNetIncome":144080692000,"ebitda":null,"fcff":281553371957,"cfo":489391894000,"capex":260811358000,"totalAssets":12069249655000,"totalLiabilities":5702018783000,"totalEquity":6367230872000,"cash":195003256000,"totalDebt":3028214709000},{"fiscalYear":2023,"statement":"연결","revenue":4207452895000,"operatingIncome":303469763000,"netIncome":-39776206000,"controllingNetIncome":-79770106000,"ebitda":951529634000,"fcff":452121074000,"cfo":757776058000,"capex":369528884000,"totalAssets":11712592639000,"totalLiabilities":5433464917000,"totalEquity":6279127722000,"cash":164051282000,"totalDebt":2844095514000},{"fiscalYear":2024,"statement":"연결","revenue":4187614464000,"operatingIncome":284042489000,"netIncome":-753549000,"controllingNetIncome":-35946510000,"ebitda":598374333000,"fcff":315780133400,"cfo":733909144000,"capex":478093310000,"totalAssets":11217721674000,"totalLiabilities":4983278191000,"totalEquity":6234443483000,"cash":125922449000,"totalDebt":2434413851000},{"fiscalYear":2025,"statement":"연결","revenue":4230320613000,"operatingIncome":377947571000,"netIncome":141528509000,"controllingNetIncome":207666979000,"ebitda":1012643711000,"fcff":479686330780,"cfo":986166052000,"capex":583004625000,"totalAssets":11249807365000,"totalLiabilities":4939063585000,"totalEquity":6310743780000,"cash":279878097000,"totalDebt":2552340576000}],"quarterly":[{"stockCode":"069960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1010252835000,"operatingIncome":72695325000,"netIncome":47711493000,"prevYearRevenue":1036833981000,"prevYearOperatingIncome":64590613000,"prevYearNetIncome":28404018000,"source":"11014","updatedAt":"2026-08-26T22:20:00.682Z"},{"stockCode":"069960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1041686106000,"operatingIncome":105916500000,"netIncome":-48934362000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:00.686Z"},{"stockCode":"069960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":950062292000,"operatingIncome":98784919000,"netIncome":64911872000,"prevYearRevenue":1098095716000,"prevYearOperatingIncome":112462644000,"prevYearNetIncome":88279011000,"source":"11013","updatedAt":"2026-08-26T22:20:00.130Z"},{"stockCode":"069960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1068052590000,"operatingIncome":79318730000,"netIncome":60829593000,"prevYearRevenue":1080285956000,"prevYearOperatingIncome":86873102000,"prevYearNetIncome":54472367000,"source":"11012","updatedAt":"2026-08-26T22:20:00.404Z"}]}