{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/070300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"070300","name":"퀀텀레일","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1448,"marketCap":51439807592,"sharesOutstanding":35524729,"asOf":"2026-09-26T15:09:35.408Z"},"valuation":{"fiscalYear":2025,"per":220.38,"perTtm":null,"ttmPeriod":null,"pbr":1.62,"psr":2.77,"evEbitda":18.21,"ev":41992149699,"fcff":3500046799,"fcffYield":0.0834,"roe":0.0089,"revenueGrowth":{"y1":0.7249,"y3":0.2173,"y5":0.1287},"operatingIncomeGrowth":{"y1":null,"y3":0.8027,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.622Z"},"price":{"high52w":3100,"low52w":1202,"fromHigh":-0.5329,"returns":[{"label":"1개월","value":-0.2181},{"label":"3개월","value":0.1947},{"label":"6개월","value":-0.2186},{"label":"1년","value":0.0585},{"label":"3년","value":-0.4657},{"label":"5년","value":-0.5703}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":13424149000,"operatingIncome":-1490364000,"netIncome":-4919981000,"controllingNetIncome":null,"ebitda":-1063372000,"fcff":-1661272000,"cfo":-1427428000,"capex":233844000,"totalAssets":24327492000,"totalLiabilities":2374808000,"totalEquity":21952684000,"cash":1587050000,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":13258733000,"operatingIncome":484065000,"netIncome":1285956000,"controllingNetIncome":null,"ebitda":1014132000,"fcff":497176000,"cfo":530224000,"capex":33048000,"totalAssets":25281637000,"totalLiabilities":1969803000,"totalEquity":23311834000,"cash":1839924000,"totalDebt":200228000},{"fiscalYear":2020,"statement":"별도","revenue":10118280000,"operatingIncome":-541946000,"netIncome":-840096000,"controllingNetIncome":null,"ebitda":-71408000,"fcff":422545000,"cfo":561238000,"capex":138693000,"totalAssets":24588598000,"totalLiabilities":2246912000,"totalEquity":22341686000,"cash":11684886000,"totalDebt":220701000},{"fiscalYear":2021,"statement":"별도","revenue":11006593756,"operatingIncome":458911527,"netIncome":1125355481,"controllingNetIncome":null,"ebitda":null,"fcff":356499706,"cfo":437560571,"capex":81060865,"totalAssets":25635587621,"totalLiabilities":2112666697,"totalEquity":23522920924,"cash":6014055104,"totalDebt":469765160},{"fiscalYear":2022,"statement":"별도","revenue":10275641565,"operatingIncome":324729576,"netIncome":890575255,"controllingNetIncome":null,"ebitda":433411817,"fcff":264941020,"cfo":867708491,"capex":602767471,"totalAssets":26020104357,"totalLiabilities":1487098049,"totalEquity":24533006308,"cash":1416264413,"totalDebt":459985335},{"fiscalYear":2023,"statement":"연결","revenue":34762870874,"operatingIncome":-118173951,"netIncome":-2787452493,"controllingNetIncome":-2673541407,"ebitda":null,"fcff":1522863907,"cfo":1941931594,"capex":557892580,"totalAssets":48948432105,"totalLiabilities":24018143271,"totalEquity":24930288834,"cash":8517524844,"totalDebt":658248830},{"fiscalYear":2024,"statement":"연결","revenue":10747200049,"operatingIncome":-2176868091,"netIncome":-16289593205,"controllingNetIncome":-16081299850,"ebitda":-672236272,"fcff":-4589951450,"cfo":-4541029544,"capex":216735703,"totalAssets":24256735481,"totalLiabilities":3334635904,"totalEquity":20922099577,"cash":7975481614,"totalDebt":620981430},{"fiscalYear":2025,"statement":"연결","revenue":18537408816,"operatingIncome":1902204247,"netIncome":-498302509,"controllingNetIncome":233414501,"ebitda":2305669765,"fcff":3500046799,"cfo":3673369364,"capex":173322565,"totalAssets":51287444992,"totalLiabilities":19202051596,"totalEquity":32085393396,"cash":9839505713,"totalDebt":391847820}],"quarterly":[{"stockCode":"070300","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":5616664910,"operatingIncome":1287711180,"netIncome":1825783126,"prevYearRevenue":2384811515,"prevYearOperatingIncome":-639128340,"prevYearNetIncome":-2041799301,"source":"11014","updatedAt":"2026-08-26T22:30:00.138Z"},{"stockCode":"070300","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1620927774,"operatingIncome":-1928022128,"netIncome":-4821579838,"prevYearRevenue":2903115676,"prevYearOperatingIncome":-69889192,"prevYearNetIncome":2281998458,"source":"11013","updatedAt":"2026-08-26T22:29:59.577Z"},{"stockCode":"070300","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2329588600,"operatingIncome":-1548330969,"netIncome":-1309473341,"prevYearRevenue":5216641442,"prevYearOperatingIncome":1180549121,"prevYearNetIncome":-765794260,"source":"11012","updatedAt":"2026-08-26T22:29:59.845Z"}]}